Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 10,709.9 | 11,834.2 | 12,244.4 | 13,049.4 | 13,743.3 | 14,197.6 | 14,624.5 | 15,039.2 | 15,347.6 | 15,759.5 |
|---|
| Interest | 6,025.9 | 6,335.0 | 6,736.1 | 7,345.9 | 8,003.1 | 8,383.4 | 8,609.1 | 8,861.1 | 9,153.4 | 9,344.7 |
|---|
| Expenses | 4,941.4 | 5,670.0 | 6,049.6 | 5,019.1 | 4,981.1 | 4,968.0 | 5,220.7 | 4,840.4 | 4,987.0 | 4,877.0 |
|---|
| Financing Profit | -257.4 | -170.8 | -541.3 | 684.4 | 759.1 | 846.2 | 794.7 | 1,337.7 | 1,207.3 | 1,537.7 |
|---|
| Financing Margin % | -2.4% | -1.4% | -4.4% | 5.2% | 5.5% | 6% | 5.4% | 8.9% | 7.9% | 9.8% |
|---|
| Other Income | 1,828.1 | 1,716.5 | 1,993.9 | 1,709.6 | 1,993.0 | 1,901.6 | 2,262.5 | 1,905.5 | 2,422.1 | 2,152.6 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 1,570.7 | 1,545.7 | 1,452.6 | 2,394.0 | 2,752.1 | 2,747.8 | 3,057.2 | 3,243.2 | 3,629.4 | 3,690.3 |
|---|
| Tax % | -22% | -9.7% | -0.4% | -28.6% | -27.8% | -22.9% | -26.5% | -25.9% | -25.4% | -22.7% |
|---|
| Net Profit | 1,225.2 | 1,395.8 | 1,447.3 | 1,708.8 | 1,987.8 | 2,119.4 | 2,247.0 | 2,403.4 | 2,706.4 | 2,852.4 |
|---|
| EPS in Rs | 9.84 | 11.21 | 11.62 | 13.72 | 15.96 | 16.78 | 16.68 | 17.84 | 20.09 | 21.18 |
|---|
| Gross NPA % | 7.3% | 6.53% | 5.95% | 5.47% | 4.97% | 4.47% | 3.95% | 3.77% | 3.48% | 3.26% |
|---|
| Net NPA % | 1.5% | 1% | 0.9% | 0.7% | 0.6% | 0.53% | 0.43% | 0.39% | 0.27% | 0.21% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 10,727.7 | 11,836.4 | 12,255.3 | 13,049.9 | 13,763.8 | 14,202.6 | 14,633.4 | 15,040.6 | 15,347.6 | 15,770.2 |
|---|
| Interest | 6,026.1 | 6,334.9 | 6,736.5 | 7,345.6 | 8,002.6 | 8,383.4 | 8,609.1 | 8,860.5 | 9,153.4 | 9,345.2 |
|---|
| Expenses | 5,097.9 | 5,860.3 | 6,202.1 | 5,161.3 | 5,150.1 | 5,157.8 | 5,378.2 | 4,994.3 | 4,987.0 | 5,101.7 |
|---|
| Financing Profit | -396.3 | -358.8 | -683.3 | 543.0 | 611.1 | 661.4 | 646.1 | 1,185.8 | 1,207.3 | 1,323.3 |
|---|
| Financing Margin % | -3.7% | -3% | -5.6% | 4.2% | 4.4% | 4.7% | 4.4% | 7.9% | 7.9% | 8.4% |
|---|
| Other Income | 1,986.5 | 1,925.6 | 2,160.7 | 1,871.5 | 2,165.6 | 2,112.8 | 2,432.1 | 2,077.1 | 2,422.1 | 2,397.4 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 1,590.2 | 1,566.7 | 1,477.4 | 2,414.5 | 2,776.7 | 2,774.2 | 3,078.2 | 3,262.9 | 3,629.4 | 3,720.7 |
|---|
| Tax % | -21.7% | -10.2% | -1% | -28.6% | -27.7% | -23% | -26.6% | -25.9% | -25.4% | -22.7% |
|---|
| Net Profit | 1,288.0 | 1,454.8 | 1,519.8 | 1,850.2 | 2,069.3 | 2,206.5 | 2,296.5 | 2,571.4 | 2,706.4 | 2,910.2 |
|---|
| EPS in Rs | 10.34 | 11.68 | 12.2 | 14.85 | 16.61 | 17.46 | 17.04 | 19.08 | 20.09 | 21.6 |
|---|
| Gross NPA % | 7.3% | 6.53% | 5.95% | 5.47% | 4.97% | 4.47% | 3.95% | 3.77% | 3.48% | 3.26% |
|---|
| Net NPA % | 1.5% | 1% | 0.9% | 0.7% | 0.6% | 0.53% | 0.43% | 0.39% | 0.27% | 0.21% |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
15% |
| 5 Years: |
24% |
| 3 Years: |
17% |
| TTM: |
11% |
| Compounded Profit
Growth |
| 10 Years: |
27% |
| 5 Years: |
71% |
| 3 Years: |
40% |
| TTM: |
35% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
68% |
| 3 Years: |
55% |
| 1 Year: |
3% |
| Compounded Sales
Growth |
| 10 Years: |
15% |
| 5 Years: |
24% |
| 3 Years: |
17% |
| TTM: |
11% |
| Compounded Profit
Growth |
| 10 Years: |
27% |
| 5 Years: |
67% |
| 3 Years: |
40% |
| TTM: |
34% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
68% |
| 3 Years: |
55% |
| 1 Year: |
3% |
