Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 63.3 | 60.4 | 64.1 | 63.4 | 64.2 | 62.3 | 61.3 | 55.5 | 61.0 | 53.2 |
|---|
| Expenses | 62.0 | 56.6 | 57.0 | 58.5 | 59.0 | 58.2 | 57.8 | 53.8 | 58.9 | 53.3 |
|---|
| Operating Profit | 1.2 | 3.8 | 7.1 | 4.8 | 5.1 | 4.2 | 3.5 | 1.7 | 2.1 | 0.0 |
|---|
| OPM % | 1.93% | 6.3% | 11.05% | 7.65% | 8.02% | 6.7% | 5.74% | 3.05% | 3.39% | -0.03% |
|---|
| Other Income | 2.1 | 2.3 | 2.5 | 2.7 | 2.5 | 2.4 | 2.5 | 2.4 | 4.2 | 2.6 |
|---|
| Interest | 0.0 | 0.1 | 1.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 1.4 | 0.1 |
|---|
| Depreciation | 1.0 | 1.1 | 0.2 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 0.1 | 1.4 |
|---|
| Profit before tax | 2.2 | 5.0 | 8.1 | 6.1 | 6.2 | 5.0 | 4.5 | 2.6 | 4.8 | 1.1 |
|---|
| Tax % | -23.9% | -31% | -18.2% | -22.2% | -19.9% | -27% | -25.3% | -23.8% | -16.4% | -24.1% |
|---|
| Net Profit | 1.7 | 3.4 | 6.6 | 4.7 | 5.0 | 3.6 | 3.4 | 2.0 | 4.0 | 0.8 |
|---|
| EPS in Rs | 0.65 | 1.87 | 3.18 | 1.81 | 1.9 | 1.39 | 1.29 | 0.76 | 1.51 | 0.3 |
|---|
| Metrics | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 31.3 | 45.5 | 45.9 | 44.2 | 64.2 | 62.3 | 61.3 | 55.6 | 62.1 | 55.7 |
|---|
| Expenses | 32.2 | 44.6 | 45.9 | 44.1 | 59.5 | 58.4 | 58.2 | 54.7 | 60.6 | 56.0 |
|---|
| Operating Profit | -0.9 | 0.8 | 0.0 | 0.2 | 4.7 | 3.9 | 3.1 | 0.9 | 1.5 | -0.3 |
|---|
| OPM % | -2.99% | 1.86% | 0.09% | 0.36% | 7.28% | 6.31% | 5.08% | 1.63% | 2.34% | -0.59% |
|---|
| Other Income | 0.4 | 0.8 | 3.6 | 1.7 | 2.3 | 2.4 | 2.5 | 2.4 | 4.2 | 2.6 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
|---|
| Depreciation | 0.8 | 0.8 | 1.6 | 1.0 | 1.3 | 1.3 | 1.4 | 1.6 | 1.7 | 1.7 |
|---|
| Profit before tax | -1.4 | 0.8 | 2.1 | 0.8 | 5.6 | 4.7 | 4.1 | 1.4 | 3.7 | 0.3 |
|---|
| Tax % | -30.6% | -44% | -7.7% | -24.5% | -22.2% | -25.4% | -26.4% | -30.2% | -16.2% | -60.9% |
|---|
| Net Profit | -0.8 | 0.3 | 1.9 | 0.6 | 4.3 | 3.5 | 3.0 | 1.0 | 3.1 | 0.1 |
|---|
| EPS in Rs | -0.04 | 0.01 | 0.71 | 0.23 | 1.77 | 1.36 | 1.21 | 0.56 | 1.34 | 0.17 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-1% |
| 5 Years: |
4% |
| 3 Years: |
10% |
| TTM: |
-10% |
| Compounded Profit
Growth |
| 10 Years: |
-12% |
| 5 Years: |
-9% |
| 3 Years: |
48% |
| TTM: |
-50% |
| Stock Price CAGR |
| 10 Years: |
-2% |
| 5 Years: |
20% |
| 3 Years: |
26% |
| 1 Year: |
-21% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
4% |
| 3 Years: |
11% |
| TTM: |
-9% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-19% |
| 3 Years: |
34% |
| TTM: |
-70% |
| Stock Price CAGR |
| 10 Years: |
-2% |
| 5 Years: |
20% |
| 3 Years: |
26% |
| 1 Year: |
-21% |
