Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 17.7 | 84.4 | 54.9 | 47.0 | 84.7 | 85.5 | 65.9 | 67.9 | 102.1 | 41.2 |
|---|
| Expenses | 38.6 | 168.4 | 89.0 | 72.6 | 191.5 | 90.1 | 86.9 | 72.2 | 144.7 | 68.1 |
|---|
| Operating Profit | -20.9 | -84.0 | -34.1 | -25.6 | -106.9 | -4.6 | -21.0 | -4.3 | -42.6 | -26.9 |
|---|
| OPM % | -118.25% | -99.62% | -62.12% | -54.52% | -126.24% | -5.36% | -31.92% | -6.3% | -41.75% | -65.14% |
|---|
| Other Income | -0.7 | 23.5 | 27.3 | 36.3 | 12.6 | 3.9 | 12.4 | 7.6 | 54.6 | 19.1 |
|---|
| Interest | 0.5 | 16.3 | 6.9 | 1.6 | 1.3 | 0.9 | 0.6 | 0.4 | 2.0 | 0.4 |
|---|
| Depreciation | 2.4 | 2.5 | 2.0 | 1.6 | 2.1 | 1.5 | 1.5 | 1.5 | 2.5 | 1.3 |
|---|
| Profit before tax | -19.1 | -79.6 | -22.4 | -26.5 | -95.4 | -3.1 | -10.7 | 1.5 | -20.2 | -9.4 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -24.5 | -79.4 | -15.7 | 7.5 | -97.7 | -3.1 | -10.7 | 1.5 | 7.4 | -9.4 |
|---|
| EPS in Rs | -1.89 | -6.05 | -1.2 | 0.57 | -7.45 | -0.23 | -0.82 | 0.11 | 0 | -1 |
|---|
| Metrics | Mar 2023 | Mar 2023 | Jun 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 84.4 | 84.4 | 54.9 | 54.9 | 47.0 | 84.7 | 85.5 | 65.9 | 67.9 | 102.1 |
|---|
| Expenses | 168.4 | 168.4 | 89.0 | 89.0 | 72.6 | 192.0 | 90.1 | 86.9 | 72.2 | 144.7 |
|---|
| Operating Profit | -84.1 | -84.1 | -34.1 | -34.1 | -25.6 | -107.3 | -4.6 | -21.0 | -4.3 | -42.6 |
|---|
| OPM % | -99.63% | -99.63% | -62.12% | -62.12% | -54.52% | -126.75% | -5.36% | -31.94% | -6.31% | -41.75% |
|---|
| Other Income | 23.5 | 23.5 | 27.3 | 27.3 | 36.3 | 12.6 | 3.9 | 12.4 | 7.6 | 54.6 |
|---|
| Interest | 16.3 | 16.3 | 6.9 | 6.9 | 1.6 | 1.3 | 0.9 | 0.6 | 0.4 | 2.0 |
|---|
| Depreciation | 2.5 | 2.5 | 2.0 | 2.0 | 1.6 | 2.1 | 1.5 | 1.5 | 1.5 | 2.5 |
|---|
| Profit before tax | -79.6 | -79.6 | -22.4 | -22.4 | -26.5 | -95.8 | -3.1 | -10.7 | 1.5 | -20.2 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -79.4 | -79.4 | -15.5 | -15.5 | 7.7 | -98.1 | -3.0 | -10.7 | 1.5 | 7.3 |
|---|
| EPS in Rs | -6.05 | -6.05 | -1.18 | -1.18 | 0.59 | -7.48 | -0.22 | -0.82 | 0.11 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-22% |
| 5 Years: |
-27% |
| 3 Years: |
-8% |
| TTM: |
18% |
| Compounded Profit
Growth |
| 10 Years: |
2% |
| 5 Years: |
11% |
| 3 Years: |
14% |
| TTM: |
-8% |
| Stock Price CAGR |
| 10 Years: |
-7% |
| 5 Years: |
80% |
| 3 Years: |
38% |
| 1 Year: |
63% |
| Compounded Sales
Growth |
| 10 Years: |
-24% |
| 5 Years: |
-27% |
| 3 Years: |
-8% |
| TTM: |
18% |
| Compounded Profit
Growth |
| 10 Years: |
1% |
| 5 Years: |
11% |
| 3 Years: |
14% |
| TTM: |
-9% |
| Stock Price CAGR |
| 10 Years: |
-7% |
| 5 Years: |
80% |
| 3 Years: |
38% |
| 1 Year: |
63% |
