Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 5,469.7 | 5,911.8 | 6,424.4 | 6,867.7 | 7,356.2 | 7,879.4 | 8,219.2 | 8,788.6 | 8,956.9 | 9,343.0 |
|---|
| Interest | 2,467.5 | 2,626.5 | 2,827.6 | 3,122.6 | 3,406.0 | 3,592.8 | 3,750.3 | 4,093.7 | 4,169.1 | 4,441.0 |
|---|
| Expenses | 3,319.0 | 3,627.2 | 3,918.0 | 4,134.8 | 4,397.9 | 4,895.5 | 5,169.3 | 5,426.0 | 6,285.2 | 6,260.9 |
|---|
| Financing Profit | -316.8 | -341.9 | -321.3 | -389.7 | -447.7 | -608.9 | -700.4 | -731.1 | -1,497.4 | -1,358.8 |
|---|
| Financing Margin % | -5.8% | -5.8% | -5% | -5.7% | -6.1% | -7.7% | -8.5% | -8.3% | -16.7% | -14.5% |
|---|
| Other Income | 1,061.3 | 1,152.5 | 1,397.5 | 1,413.8 | 1,429.6 | 1,516.6 | 1,642.0 | 1,619.2 | 1,727.3 | 1,779.9 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 744.5 | 810.5 | 1,076.2 | 1,024.2 | 981.9 | 907.7 | 941.6 | 888.1 | 229.9 | 421.0 |
|---|
| Tax % | -25.4% | -25.4% | -25.4% | -25.3% | -23.5% | -21.2% | -23.1% | -23.4% | -12.7% | -19.4% |
|---|
| Net Profit | 555.6 | 604.6 | 802.6 | 765.2 | 751.3 | 715.7 | 724.4 | 680.7 | 200.7 | 339.4 |
|---|
| EPS in Rs | 0.88 | 0.96 | 1.26 | 1.14 | 1.11 | 1 | 1.01 | 0.95 | 0.27 | 0.46 |
|---|
| Gross NPA % | 3.18% | 2.96% | 2.51% | 2.17% | 2.11% | 2.04% | 1.88% | 1.9% | 1.92% | 1.94% |
|---|
| Net NPA % | 1.09% | 1.03% | 0.86% | 0.7% | 0.68% | 0.68% | 0.6% | 0.59% | 0.48% | 0.52% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 5,469.8 | 5,911.9 | 6,424.4 | 6,868.9 | 7,356.3 | 7,879.5 | 8,220.5 | 8,788.7 | 8,957.0 | 9,343.0 |
|---|
| Interest | 2,467.3 | 2,625.9 | 2,827.1 | 3,122.4 | 3,405.6 | 3,592.4 | 3,750.0 | 4,093.3 | 4,168.7 | 4,440.5 |
|---|
| Expenses | 3,303.7 | 3,611.8 | 3,900.8 | 4,113.9 | 4,377.4 | 4,874.0 | 5,164.1 | 5,416.9 | 6,270.5 | 6,260.2 |
|---|
| Financing Profit | -301.3 | -325.8 | -303.4 | -367.4 | -426.7 | -586.8 | -693.6 | -721.4 | -1,482.2 | -1,357.7 |
|---|
| Financing Margin % | -5.5% | -5.5% | -4.7% | -5.3% | -5.8% | -7.4% | -8.4% | -8.2% | -16.5% | -14.5% |
|---|
| Other Income | 1,061.4 | 1,152.4 | 1,397.8 | 1,363.6 | 1,409.5 | 1,516.6 | 1,642.0 | 1,574.0 | 1,727.3 | 1,779.9 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 760.2 | 826.7 | 1,094.4 | 996.2 | 982.8 | 929.7 | 948.4 | 852.6 | 245.1 | 422.2 |
|---|
| Tax % | -25.4% | -25.4% | -25.4% | -26.6% | -24% | -21.3% | -22.8% | -24.6% | -13.5% | -19.4% |
|---|
| Net Profit | 567.2 | 616.6 | 816.1 | 731.5 | 746.9 | 732.1 | 731.9 | 642.6 | 211.9 | 340.2 |
|---|
| EPS in Rs | 0.9 | 0.98 | 1.28 | 1.09 | 1.11 | 1.03 | 1.02 | 0.9 | 0.28 | 0.46 |
|---|
| Gross NPA % | % | % | % | % | % | % | % | % | % | % |
|---|
| Net NPA % | % | % | % | % | % | % | % | % | % | % |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
17% |
| 3 Years: |
29% |
| TTM: |
20% |
| Compounded Profit
Growth |
| 10 Years: |
89% |
| 5 Years: |
20% |
| 3 Years: |
117% |
| TTM: |
-48% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
29% |
| 3 Years: |
24% |
| 1 Year: |
-14% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
18% |
| 3 Years: |
29% |
| TTM: |
20% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
20% |
| 3 Years: |
122% |
| TTM: |
-49% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
29% |
| 3 Years: |
24% |
| 1 Year: |
-14% |
