Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.8 | 0.3 | 0.3 | 0.4 | 0.5 | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 |
|---|
| Expenses | 1.1 | 0.6 | 14.5 | 0.6 | 13.8 | 0.5 | 4.2 | 0.8 | 0.9 | 0.2 |
|---|
| Operating Profit | -0.3 | -0.4 | -14.2 | -0.2 | -13.3 | -0.4 | -3.9 | -0.5 | -0.6 | 0.0 |
|---|
| OPM % | -41.25% | -140% | -4303.03% | -52.63% | -2768.75% | -250% | -1175.76% | -200% | -161.11% | 4% |
|---|
| Other Income | 3.7 | 2.2 | 1.3 | 4.7 | 10.2 | 5.9 | 6.2 | 0.8 | 0.7 | 3.9 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.1 |
|---|
| Depreciation | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 3.0 | 1.5 | -13.2 | 4.3 | -3.2 | 5.4 | 2.1 | 0.2 | 0.1 | 3.8 |
|---|
| Tax % | -33% | -33.1% | -19.5% | -31.4% | -130.7% | -30% | -25.1% | -70.6% | -1785.7% | -24.4% |
|---|
| Net Profit | 2.0 | 1.0 | -10.7 | 3.0 | 1.0 | 3.8 | 1.6 | 0.1 | -1.2 | 2.9 |
|---|
| EPS in Rs | 3.19 | 1.57 | | 4.68 | 1.57 | 6 | 2.46 | 0.08 | -1.87 | 4.52 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.4 | 0.3 | -0.4 | 0.4 | 0.5 | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 |
|---|
| Expenses | 1.4 | 2.5 | 10.6 | 0.8 | 13.5 | 0.5 | 6.9 | 0.8 | 0.9 | 0.6 |
|---|
| Operating Profit | 0.0 | -2.2 | -11.0 | -0.4 | -13.1 | -0.3 | -6.5 | -0.5 | -0.6 | -0.4 |
|---|
| OPM % | -2.13% | -829.63% | 2558.14% | -115.79% | -2720.83% | -242.86% | -1975.76% | -200% | -161.11% | -152% |
|---|
| Other Income | 3.6 | 2.1 | 1.7 | 4.6 | 10.3 | 5.9 | 6.2 | 0.8 | 0.7 | 0.6 |
|---|
| Interest | 0.4 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.1 |
|---|
| Depreciation | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 2.8 | -0.6 | -9.8 | 3.9 | -2.8 | 5.4 | -0.6 | 0.2 | 0.1 | 0.1 |
|---|
| Tax % | -35.5% | 76.6% | -32.3% | -35% | -150.7% | -29.9% | 89.7% | -70.6% | -1771.4% | -182% |
|---|
| Net Profit | 4.2 | 1.2 | -4.2 | 5.5 | 3.9 | 6.1 | 0.4 | 2.4 | 1.1 | -0.8 |
|---|
| EPS in Rs | 6.67 | 1.95 | | 8.78 | 6.25 | 9.73 | 0.6 | 3.79 | 1.67 | -1.27 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-39% |
| 5 Years: |
-62% |
| 3 Years: |
-49% |
| TTM: |
131% |
| Compounded Profit
Growth |
| 10 Years: |
-12% |
| 5 Years: |
19% |
| 3 Years: |
63% |
| TTM: |
356% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
14% |
| 3 Years: |
22% |
| 1 Year: |
23% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-62% |
| 3 Years: |
-50% |
| TTM: |
131% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
23% |
| 3 Years: |
119% |
| TTM: |
25% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
14% |
| 3 Years: |
22% |
| 1 Year: |
23% |
