Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 18,382.0 | 18,983.0 | 19,995.0 | 19,904.0 | 20,676.0 | 20,289.0 | 22,140.0 | 22,155.0 | 22,262.0 | 23,776.0 |
|---|
| Expenses | 17,005.0 | 17,640.0 | 18,220.0 | 18,343.0 | 18,920.0 | 18,326.0 | 19,920.0 | 19,406.0 | 19,513.0 | 21,112.0 |
|---|
| Operating Profit | 1,377.0 | 1,343.0 | 1,775.0 | 1,561.0 | 1,756.0 | 1,963.0 | 2,220.0 | 2,749.0 | 2,749.0 | 2,664.0 |
|---|
| OPM % | 7.49% | 7.07% | 8.88% | 7.84% | 8.49% | 9.68% | 10.03% | 12.41% | 12.35% | 11.2% |
|---|
| Other Income | 190.0 | 137.0 | 166.0 | 213.0 | 199.0 | 133.0 | 179.0 | 155.0 | 825.0 | 140.0 |
|---|
| Interest | 322.0 | 309.0 | 336.0 | 352.0 | 338.0 | 317.0 | 261.0 | 244.0 | 234.0 | 226.0 |
|---|
| Depreciation | 449.0 | 464.0 | 510.0 | 482.0 | 489.0 | 483.0 | 507.0 | 499.0 | 492.0 | 514.0 |
|---|
| Profit before tax | 796.0 | 707.0 | 1,095.0 | 952.0 | 1,095.0 | 1,296.0 | 1,631.0 | 2,161.0 | 2,848.0 | 2,064.0 |
|---|
| Tax % | -31.2% | -29.6% | -24% | -36.2% | -24.9% | -35.3% | -13.4% | 31.9% | -33.6% | -29.1% |
|---|
| Net Profit | 548.0 | 498.0 | 832.0 | 600.0 | 847.0 | 838.0 | 1,412.0 | 1,471.0 | 1,891.0 | 1,463.0 |
|---|
| EPS in Rs | 2.46 | 2.24 | 3.74 | 2.7 | 3.81 | 3.77 | 6.35 | 6.61 | 8.5 | 6.58 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 53,151.0 | 55,857.0 | 52,991.0 | 54,169.0 | 52,808.0 | 55,994.0 | 57,013.0 | 58,203.0 | 58,390.0 | 64,890.0 |
|---|
| Expenses | 49,603.0 | 50,530.0 | 47,277.0 | 48,557.0 | 46,943.0 | 49,314.0 | 49,510.0 | 50,320.0 | 50,807.0 | 56,054.0 |
|---|
| Operating Profit | 3,548.0 | 5,327.0 | 5,714.0 | 5,612.0 | 5,865.0 | 6,680.0 | 7,503.0 | 7,883.0 | 7,583.0 | 8,836.0 |
|---|
| OPM % | 6.68% | 9.54% | 10.78% | 10.36% | 11.11% | 11.93% | 13.16% | 13.54% | 12.99% | 13.62% |
|---|
| Other Income | 366.0 | 352.0 | 379.0 | 496.0 | 280.0 | 362.0 | 94.0 | 561.0 | 468.0 | 706.0 |
|---|
| Interest | 934.0 | 986.0 | 992.0 | 1,034.0 | 944.0 | 888.0 | 859.0 | 869.0 | 817.0 | 874.0 |
|---|
| Depreciation | 1,768.0 | 1,856.0 | 1,786.0 | 1,843.0 | 1,874.0 | 2,018.0 | 1,892.0 | 1,932.0 | 1,939.0 | 2,118.0 |
|---|
| Profit before tax | 1,212.0 | 2,837.0 | 3,327.0 | 3,198.0 | 3,327.0 | 4,136.0 | 5,176.0 | 6,157.0 | 5,336.0 | 6,544.0 |
|---|
| Tax % | 12.2% | -15.1% | -26% | -32% | -30% | -23.3% | -36.6% | -30.7% | 29.5% | 19.3% |
|---|
| Net Profit | 1,362.0 | 2,411.0 | 2,454.0 | 2,196.0 | 2,331.0 | 3,174.0 | 3,074.0 | 3,909.0 | 3,735.0 | 5,284.0 |
|---|
| EPS in Rs | 6.13 | 10.83 | 11.03 | 9.87 | 10.49 | 14.27 | 13.81 | 17.56 | 16.79 | 23.76 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
18% |
| 3 Years: |
11% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
21% |
| 5 Years: |
60% |
| 3 Years: |
5% |
| TTM: |
73% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
39% |
| 3 Years: |
17% |
| 1 Year: |
-4% |
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
15% |
| 3 Years: |
7% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
36% |
| 5 Years: |
34% |
| 3 Years: |
8% |
| TTM: |
63% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
39% |
| 3 Years: |
17% |
| 1 Year: |
-4% |
