Quarterly Table
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 47.5 | 41.0 | 41.2 | 39.9 | 57.3 | 38.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 43.2 | 36.5 | 36.0 | 33.9 | 43.9 | 32.5 | 0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Operating Profit | 4.3 | 4.5 | 5.2 | 6.0 | 13.4 | 5.6 | -0.2 | -0.1 | -0.1 | -0.1 |
|---|
| OPM % | 8.97% | 11.07% | 12.69% | 15.1% | 23.32% | 14.76% | 0% | 0% | 0% | 0% |
|---|
| Other Income | 90.4 | 3.2 | 6.8 | 8.5 | 4.0 | 3.8 | 2.9 | 2.8 | 0.2 | 0.2 |
|---|
| Interest | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 6.5 | 6.5 | 10.8 | 13.3 | 16.1 | 8.1 | 2.7 | 2.7 | 0.1 | 0.0 |
|---|
| Tax % | -9.1% | -26.3% | -17.2% | -21.8% | -26.1% | -27% | 0.2% | 0.3% | 0% | 121.1% |
|---|
| Net Profit | 85.0 | 4.8 | 8.9 | 10.4 | 11.9 | 5.9 | 14.1 | 2.7 | 26.7 | 0.0 |
|---|
| EPS in Rs | 26.55 | 1.5 | 2.79 | 3.24 | 3.72 | 1.86 | 4.4 | 0.85 | 0 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|
| Sales | 35.7 | 47.5 | 41.0 | 41.2 | 39.9 | 57.3 | 38.1 |
|---|
| Expenses | 30.6 | 43.2 | 36.5 | 36.0 | 33.9 | 44.0 | 32.5 |
|---|
| Operating Profit | 5.1 | 4.3 | 4.5 | 5.2 | 6.0 | 13.3 | 5.6 |
|---|
| OPM % | 14.31% | 8.95% | 11.06% | 12.69% | 15.1% | 23.22% | 14.77% |
|---|
| Other Income | 6.7 | 90.4 | 3.2 | 6.8 | 8.5 | 4.0 | 3.8 |
|---|
| Interest | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 |
|---|
| Profit before tax | 10.7 | 6.5 | 6.5 | 10.8 | 13.3 | 16.1 | 8.1 |
|---|
| Tax % | -17.1% | -9.1% | -26.3% | -17.2% | -21.8% | -26.2% | 27% |
|---|
| Net Profit | 8.9 | 84.9 | 4.8 | 8.9 | 10.4 | 11.9 | 5.9 |
|---|
| EPS in Rs | 2.77 | 26.55 | 1.5 | 2.79 | 3.24 | 3.7 | 1.86 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
12% |
| 3 Years: |
32% |
| TTM: |
-35% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
29% |
| 3 Years: |
66% |
| TTM: |
-9% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
56% |
| 3 Years: |
62% |
| 1 Year: |
19% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
40% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
56% |
| 3 Years: |
62% |
| 1 Year: |
19% |
