Quarterly Table
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 2.5 | 2.5 | 2.5 | 0.0 | 2.6 | 0.0 | 0.8 | 0.4 | 0.4 | 0.0 |
|---|
| Expenses | 2.5 | 3.7 | 2.9 | 2.0 | 25.5 | 1.4 | 1.2 | 0.0 | 1.4 | 1,039.2 |
|---|
| Operating Profit | 0.0 | -1.2 | -0.4 | -2.0 | -22.9 | -1.4 | -0.4 | 0.4 | -1.0 | -1,039.2 |
|---|
| OPM % | -1.6% | -48% | -16.4% | 0% | -878.85% | 0% | -53.33% | 92.11% | -275.68% | 0% |
|---|
| Other Income | 3.0 | 2.7 | 2.6 | 3.4 | 3.4 | 1.3 | 0.7 | 0.7 | 0.9 | 0.7 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 2.9 | 1.5 | 2.2 | 1.4 | -19.5 | 0.0 | 0.3 | 0.2 | -0.1 | -1,038.5 |
|---|
| Tax % | -18.8% | 0% | 0% | -66.9% | 12.9% | 0% | -48.5% | -140.9% | 0% | 0% |
|---|
| Net Profit | 2.4 | 1.5 | 2.2 | 0.5 | -22.0 | -0.1 | 0.2 | -0.1 | -0.4 | -1,038.5 |
|---|
| EPS in Rs | 0.02 | 0.01 | 0.01 | | -0.14 | | | | 0 | -6.58 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 324.9 | 186.3 | 500.4 | 379.6 | 134.6 | 68.7 | 224.0 | 390.9 | 143.2 | 44.1 |
|---|
| Expenses | 108.2 | 80.4 | 47.5 | 32.0 | 36.9 | 37.9 | 45.9 | 29.7 | 28.0 | 39.3 |
|---|
| Operating Profit | 216.7 | 105.8 | 452.9 | 347.7 | 97.8 | 30.8 | 178.1 | 361.2 | 115.2 | 4.8 |
|---|
| OPM % | 66.7% | 56.82% | 90.51% | 91.58% | 72.6% | 44.83% | 79.52% | 92.41% | 80.43% | 10.88% |
|---|
| Other Income | 3,454.8 | 17.6 | 15.1 | 16.1 | 20.2 | 23.6 | 17.0 | 621.5 | 18.2 | -16.3 |
|---|
| Interest | 166.5 | 126.7 | 136.2 | 134.9 | 132.7 | 133.2 | 129.8 | 110.2 | 94.1 | 88.8 |
|---|
| Depreciation | 81.6 | 64.6 | 57.0 | 57.6 | 56.7 | 55.7 | 56.0 | 56.6 | 56.6 | 55.4 |
|---|
| Profit before tax | -13.5 | -67.9 | 274.8 | 171.3 | -71.4 | -134.5 | 9.3 | 216.4 | -17.3 | -119.5 |
|---|
| Tax % | -0.6% | 25.7% | 0.2% | 0% | 8.3% | 6.3% | 47.7% | -0.6% | -33.3% | 0% |
|---|
| Net Profit | 3,402.4 | -85.1 | 275.3 | 156.2 | -77.3 | -142.9 | 4.9 | 811.2 | -23.0 | -195.4 |
|---|
| EPS in Rs | 18 | -0.23 | 0.75 | 0.39 | -0.38 | -0.63 | 0.07 | 4.57 | -0.09 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-12% |
| 5 Years: |
-20% |
| 3 Years: |
-28% |
| TTM: |
-50% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
23% |
| TTM: |
-441% |
| Stock Price CAGR |
| 10 Years: |
-7% |
| 5 Years: |
8% |
| 3 Years: |
0% |
| 1 Year: |
-64% |
| Compounded Sales
Growth |
| 10 Years: |
-9% |
| 5 Years: |
-23% |
| 3 Years: |
52% |
| TTM: |
-31% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
16% |
| 3 Years: |
28% |
| TTM: |
-5% |
| Stock Price CAGR |
| 10 Years: |
-7% |
| 5 Years: |
8% |
| 3 Years: |
0% |
| 1 Year: |
-64% |
