Quarterly Table
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 5.2 | 5.9 | 12.5 | 8.7 | 11.2 | 4.4 | 5.0 | 4.5 | 6.1 | 6.6 |
|---|
| Expenses | 7.9 | 7.0 | 13.7 | 9.5 | 14.0 | 6.8 | 5.9 | 6.3 | 8.8 | 8.6 |
|---|
| Operating Profit | -2.7 | -1.1 | -1.2 | -0.8 | -2.8 | -2.4 | -0.8 | -1.8 | -2.7 | -2.0 |
|---|
| OPM % | -52.47% | -18.49% | -9.65% | -9.71% | -24.67% | -55.55% | -16.64% | -39.88% | -43.6% | -30.55% |
|---|
| Other Income | 2.5 | 2.7 | 4.8 | 2.4 | 2.7 | 4.1 | 4.9 | 2.5 | 2.7 | 2.6 |
|---|
| Interest | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 |
|---|
| Profit before tax | -1.0 | 0.7 | 2.9 | 0.7 | -0.7 | 0.9 | 3.4 | 0.0 | -0.8 | -0.2 |
|---|
| Tax % | -42.6% | -24% | -5.8% | -22.9% | -23.4% | -21.8% | -11.4% | -107.7% | 0% | 140.2% |
|---|
| Net Profit | -0.6 | 0.6 | 2.7 | 0.6 | -0.5 | 0.7 | 3.0 | 0.0 | -2.1 | 0.1 |
|---|
| EPS in Rs | -0.5 | 0.47 | 2.32 | 0.49 | -0.46 | 0.59 | 2.54 | | 0 | 0.08 |
|---|
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 18.3 | 13.2 | 17.2 | 13.7 | 13.0 | 8.5 | 9.8 | 6.2 | 17.0 | 11.1 |
|---|
| Expenses | 26.1 | 13.4 | 18.1 | 13.4 | 15.9 | 10.9 | 11.0 | 8.1 | 25.4 | 13.5 |
|---|
| Operating Profit | -7.8 | -0.2 | -1.0 | 0.3 | -2.9 | -2.3 | -1.2 | -1.9 | -8.5 | -2.5 |
|---|
| OPM % | -42.72% | -1.68% | -5.58% | 2.13% | -22.63% | -27.31% | -11.89% | -30.54% | -50.03% | -22.25% |
|---|
| Other Income | 5.2 | 5.4 | 7.6 | 6.0 | 4.5 | 8.3 | 8.2 | 6.5 | 5.7 | 6.5 |
|---|
| Interest | 0.6 | 0.7 | 0.5 | 0.6 | 0.3 | 0.4 | 0.7 | 1.0 | 1.5 | 1.1 |
|---|
| Depreciation | 1.3 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.2 | 1.2 | 1.6 | 1.4 |
|---|
| Profit before tax | -4.5 | 3.3 | 4.9 | 4.5 | 0.0 | 4.4 | 5.1 | 2.4 | -5.9 | 1.6 |
|---|
| Tax % | 354.6% | -4.7% | -2.8% | -2.7% | -234.5% | 9.6% | 11.4% | 4.1% | 0% | 23.9% |
|---|
| Net Profit | -0.7 | 3.2 | 5.2 | 4.4 | -1.8 | 4.0 | 4.8 | 2.3 | -8.8 | 1.2 |
|---|
| EPS in Rs | -0.56 | 2.75 | 4.42 | 3.75 | -1.54 | 3.37 | 4.06 | 1.98 | 0 | 0.98 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
5% |
| 3 Years: |
9% |
| TTM: |
-22% |
| Compounded Profit
Growth |
| 10 Years: |
23% |
| 5 Years: |
-14% |
| 3 Years: |
39% |
| TTM: |
-4% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
19% |
| 3 Years: |
17% |
| 1 Year: |
32% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
14% |
| 3 Years: |
1% |
| TTM: |
-40% |
| Compounded Profit
Growth |
| 10 Years: |
-2% |
| 5 Years: |
-11% |
| 3 Years: |
29% |
| TTM: |
-24% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
19% |
| 3 Years: |
17% |
| 1 Year: |
32% |
