Quarterly Table
| Metrics | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.0 | 3.8 | 15.8 | 10.6 | 10.4 | 9.3 | 6.4 | 5.5 | 13.4 | 35.7 |
|---|
| Expenses | 1.3 | 3.9 | 14.8 | 9.7 | 9.2 | 9.3 | 5.3 | 4.4 | 11.6 | 35.9 |
|---|
| Operating Profit | -0.3 | -0.1 | 1.0 | 0.9 | 1.2 | 0.1 | 1.1 | 1.1 | 1.9 | -0.1 |
|---|
| OPM % | -34.17% | -2.54% | 6.6% | 8.24% | 11.38% | 0.94% | 17.35% | 19.36% | 13.88% | -0.34% |
|---|
| Other Income | 0.2 | 0.5 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 |
|---|
| Profit before tax | -0.1 | 0.4 | 1.3 | 1.2 | 1.3 | 0.2 | 1.1 | 1.1 | 1.9 | -0.2 |
|---|
| Tax % | 27.5% | -32.5% | -24.5% | -26% | -27.2% | -175.1% | -26% | -29.8% | -36.4% | 0% |
|---|
| Net Profit | -0.1 | 0.3 | 1.0 | 0.9 | 1.0 | -0.1 | 0.8 | 0.7 | 1.2 | -0.3 |
|---|
| EPS in Rs | -0.23 | 0.2 | 0.61 | 0.58 | 0.6 | -0.01 | 0.05 | 0.05 | 0.08 | 0 |
|---|
| Metrics | Sep 2015 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Revenue | 4.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 4.7 | -1.0 | 0.5 | -0.5 | -0.6 | -2.4 | 0.2 |
|---|
| Financing Profit | -0.3 | 1.0 | -0.5 | 0.5 | 0.6 | 2.4 | -0.2 |
|---|
| Financing Margin % | -6.4% | % | % | % | % | % | % |
|---|
| Other Income | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | -0.1 | 1.2 | -0.3 | 0.7 | 0.8 | 2.6 | 0.0 |
|---|
| Tax % | 0% | -30.4% | 108.2% | -40.5% | -40.2% | -26.6% | 0% |
|---|
| Net Profit | -0.1 | 0.8 | -0.6 | 0.4 | 0.5 | 1.9 | 0.0 |
|---|
| EPS in Rs | | 0.51 | -0.04 | 0.03 | 0.03 | 0.12 | 0 |
|---|
| Gross NPA % | % | % | % | % | % | % | % |
|---|
| Net NPA % | % | % | % | % | % | % | % |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
36% |
| 5 Years: |
146% |
| 3 Years: |
268% |
| TTM: |
101% |
| Compounded Profit
Growth |
| 10 Years: |
21% |
| 5 Years: |
50% |
| 3 Years: |
139% |
| TTM: |
40% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
9% |
| 3 Years: |
20% |
| 1 Year: |
-49% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
85% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
118% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
9% |
| 3 Years: |
20% |
| 1 Year: |
-49% |
