Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 9.5 | 15.3 | 16.4 | 11.4 | 9.6 | 16.4 | 16.8 | 10.0 | 11.6 | 17.0 |
|---|
| Expenses | 8.6 | 10.7 | 12.3 | 9.7 | 11.4 | 10.4 | 14.9 | 9.4 | 10.4 | 12.9 |
|---|
| Operating Profit | 1.0 | 4.5 | 4.1 | 1.7 | -1.8 | 6.0 | 2.0 | 0.6 | 1.2 | 4.2 |
|---|
| OPM % | 9.98% | 29.71% | 24.76% | 15.28% | -18.98% | 36.51% | 11.59% | 5.73% | 10.13% | 24.47% |
|---|
| Other Income | 0.1 | 0.8 | 0.5 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 |
|---|
| Depreciation | 1.1 | 1.1 | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | 1.2 | 1.2 | 1.4 |
|---|
| Profit before tax | -0.2 | 4.2 | 3.8 | 1.0 | -2.4 | 5.2 | 1.2 | -0.6 | 0.1 | 2.8 |
|---|
| Tax % | -13.3% | -25.6% | -12.2% | -25.3% | -13.1% | -15.9% | -1.6% | -10.9% | 9433.3% | -27.8% |
|---|
| Net Profit | -0.1 | 3.1 | 3.3 | 0.7 | -2.1 | 4.3 | 1.2 | -0.5 | 8.6 | 2.1 |
|---|
| EPS in Rs | -0.02 | 0.44 | 0.47 | 0.1 | -0.3 | 0.62 | 0.17 | -0.07 | 1.22 | 0.29 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 18.1 | 15.3 | 18.2 | 11.4 | 9.6 | 16.4 | 16.8 | 11.1 | 12.6 | 18.0 |
|---|
| Expenses | 18.5 | 11.1 | 14.2 | 10.1 | 11.6 | 10.7 | 15.1 | 11.0 | 11.7 | 14.2 |
|---|
| Operating Profit | -0.4 | 4.2 | 4.0 | 1.3 | -2.0 | 5.7 | 1.8 | 0.2 | 0.9 | 3.8 |
|---|
| OPM % | -1.99% | 27.23% | 22.09% | 10.97% | -20.96% | 34.74% | 10.4% | 1.53% | 7.22% | 21.08% |
|---|
| Other Income | 0.1 | 0.8 | 0.8 | 0.2 | 0.4 | 0.2 | 0.3 | 0.7 | 1.1 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 1.1 | 1.1 | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | 1.5 | 1.5 | 1.6 |
|---|
| Profit before tax | -1.4 | 3.8 | 4.0 | 0.5 | -2.6 | 4.9 | 1.0 | -0.8 | 0.4 | 2.2 |
|---|
| Tax % | -1.4% | -28.1% | -15.6% | -50% | -12.2% | -16.8% | -1.9% | -7.8% | 2021.4% | -35.9% |
|---|
| Net Profit | -1.4 | 2.7 | 3.4 | 0.3 | -2.3 | 4.1 | 1.0 | -0.7 | 8.9 | 1.4 |
|---|
| EPS in Rs | -0.2 | 0.39 | 0.48 | 0.03 | -0.33 | 0.58 | 0.14 | -0.1 | 1.26 | 0.2 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
7% |
| 3 Years: |
25% |
| TTM: |
4% |
| Compounded Profit
Growth |
| 10 Years: |
22% |
| 5 Years: |
27% |
| 3 Years: |
94% |
| TTM: |
187% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
18% |
| 3 Years: |
34% |
| 1 Year: |
1% |
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
9% |
| 3 Years: |
8% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
20% |
| 5 Years: |
25% |
| 3 Years: |
50% |
| TTM: |
268% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
18% |
| 3 Years: |
34% |
| 1 Year: |
1% |
