Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 204.6 | 250.5 | 323.1 | 197.6 | 250.0 | 272.4 | 334.3 | 261.8 | 254.3 | 273.5 |
|---|
| Expenses | 166.0 | 203.7 | 294.3 | 149.9 | 201.7 | 219.5 | 295.5 | 197.9 | 211.7 | 221.3 |
|---|
| Operating Profit | 38.6 | 46.9 | 28.8 | 47.8 | 48.3 | 52.9 | 38.8 | 63.9 | 42.7 | 52.1 |
|---|
| OPM % | 18.86% | 18.7% | 8.93% | 24.17% | 19.32% | 19.42% | 11.62% | 24.4% | 16.77% | 19.06% |
|---|
| Other Income | 4.3 | 5.5 | 4.5 | 5.8 | 7.4 | 9.3 | 8.3 | 8.4 | 13.7 | 11.8 |
|---|
| Interest | 0.0 | 0.7 | 0.7 | 0.2 | 0.2 | 0.3 | 3.1 | 0.3 | 0.4 | 0.5 |
|---|
| Depreciation | 5.0 | 5.1 | 4.5 | 5.0 | 5.2 | 5.3 | 5.3 | 5.3 | 5.5 | 5.7 |
|---|
| Profit before tax | 37.8 | 46.6 | 28.8 | 48.3 | 50.3 | 56.6 | 38.8 | 66.7 | 50.5 | 57.8 |
|---|
| Tax % | -26.1% | -25.9% | -26.2% | -23% | -26.7% | -27.2% | -25.9% | -24% | -25.7% | -25.7% |
|---|
| Net Profit | 28.0 | 34.5 | 20.7 | 37.2 | 36.9 | 41.2 | 28.8 | 50.7 | 37.6 | 43.0 |
|---|
| EPS in Rs | 1.23 | 1.52 | 0.91 | 1.64 | 1.63 | 1.82 | 0.63 | 1.12 | 0.83 | 0.95 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 204.9 | 250.9 | 327.2 | 200.3 | 250.5 | 285.0 | 333.1 | 264.1 | 254.7 | 274.8 |
|---|
| Expenses | 166.2 | 204.1 | 297.2 | 152.5 | 201.7 | 230.5 | 293.8 | 200.2 | 212.0 | 222.5 |
|---|
| Operating Profit | 38.7 | 46.8 | 30.0 | 47.8 | 48.8 | 54.6 | 39.3 | 63.9 | 42.7 | 52.3 |
|---|
| OPM % | 18.86% | 18.67% | 9.17% | 23.86% | 19.5% | 19.15% | 11.79% | 24.18% | 16.76% | 19.04% |
|---|
| Other Income | 4.3 | 5.5 | 4.5 | 5.8 | 7.4 | 9.4 | 8.5 | 8.4 | 13.8 | 11.9 |
|---|
| Interest | 0.0 | 0.7 | 0.8 | 0.3 | 0.3 | 0.4 | 3.2 | 0.3 | 0.4 | 0.5 |
|---|
| Depreciation | 5.0 | 5.1 | 4.7 | 5.1 | 5.3 | 5.4 | 5.4 | 5.4 | 5.5 | 5.7 |
|---|
| Profit before tax | 37.8 | 46.5 | 29.8 | 48.1 | 50.7 | 58.2 | 39.2 | 66.7 | 50.6 | 58.0 |
|---|
| Tax % | -26% | -26% | -25.4% | -23.3% | -26.1% | -26.5% | -25.6% | -24% | -25.7% | -25.6% |
|---|
| Net Profit | 28.0 | 34.4 | 21.7 | 36.9 | 37.5 | 42.8 | 29.2 | 50.7 | 37.6 | 43.1 |
|---|
| EPS in Rs | 1.23 | 1.52 | 0.96 | 1.63 | 1.65 | 1.89 | 0.64 | 1.12 | 0.83 | 0.95 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
12% |
| 3 Years: |
20% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
17% |
| 5 Years: |
16% |
| 3 Years: |
29% |
| TTM: |
17% |
| Stock Price CAGR |
| 10 Years: |
28% |
| 5 Years: |
39% |
| 3 Years: |
30% |
| 1 Year: |
-5% |
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
12% |
| 3 Years: |
21% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
17% |
| 5 Years: |
16% |
| 3 Years: |
30% |
| TTM: |
15% |
| Stock Price CAGR |
| 10 Years: |
28% |
| 5 Years: |
39% |
| 3 Years: |
30% |
| 1 Year: |
-5% |
