Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 404.2 | 383.8 | 374.0 | 404.2 | 357.0 | 371.0 | 399.6 | 387.6 | 375.1 | 377.5 |
|---|
| Expenses | 341.4 | 324.5 | 314.8 | 349.1 | 309.9 | 335.1 | 344.8 | 334.5 | 322.6 | 327.2 |
|---|
| Operating Profit | 62.8 | 59.3 | 59.3 | 55.1 | 47.1 | 35.9 | 54.8 | 53.0 | 52.4 | 50.3 |
|---|
| OPM % | 15.54% | 15.45% | 15.85% | 13.63% | 13.19% | 9.67% | 13.72% | 13.68% | 13.98% | 13.33% |
|---|
| Other Income | 0.4 | 0.4 | 0.9 | 0.7 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 1.0 |
|---|
| Interest | 2.9 | 2.3 | 2.9 | 3.0 | 2.5 | 3.2 | 3.8 | 1.7 | 3.6 | 2.7 |
|---|
| Depreciation | 12.2 | 12.1 | 12.2 | 15.3 | 12.9 | 12.9 | 13.8 | 14.3 | 14.6 | 14.4 |
|---|
| Profit before tax | 48.2 | 45.3 | 45.1 | 37.5 | 32.0 | 20.3 | 37.8 | 37.5 | 34.8 | 34.2 |
|---|
| Tax % | -25.8% | -24.9% | -26.4% | -26.3% | -29.8% | -17.5% | -26.5% | 23.9% | -27.2% | 25.5% |
|---|
| Net Profit | 35.8 | 34.0 | 33.2 | 27.6 | 22.5 | 16.8 | 27.8 | 28.5 | 25.4 | 25.4 |
|---|
| EPS in Rs | 16.67 | 15.85 | 15.45 | 6.44 | 5.23 | 3.9 | 6.47 | 6.64 | 5.91 | 5.93 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 419.7 | 404.2 | 383.8 | 374.0 | 404.2 | 357.0 | 371.0 | 399.6 | 387.6 | 375.1 |
|---|
| Expenses | 359.7 | 341.4 | 324.5 | 314.8 | 349.2 | 309.9 | 335.2 | 344.8 | 334.5 | 322.6 |
|---|
| Operating Profit | 60.0 | 62.8 | 59.3 | 59.2 | 55.0 | 47.1 | 35.9 | 54.8 | 53.0 | 52.4 |
|---|
| OPM % | 14.31% | 15.54% | 15.45% | 15.84% | 13.62% | 13.19% | 9.67% | 13.71% | 13.68% | 13.98% |
|---|
| Other Income | 0.2 | 0.4 | 0.4 | 0.9 | 0.7 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 |
|---|
| Interest | 2.9 | 2.9 | 2.3 | 2.9 | 3.0 | 2.5 | 3.2 | 3.8 | 1.7 | 3.6 |
|---|
| Depreciation | 12.7 | 12.2 | 12.1 | 12.2 | 15.3 | 12.9 | 12.9 | 13.8 | 14.3 | 14.6 |
|---|
| Profit before tax | 44.7 | 48.2 | 45.3 | 45.0 | 37.4 | 32.0 | 20.3 | 37.8 | 37.5 | 34.8 |
|---|
| Tax % | -25.3% | -25.8% | -24.9% | -26.4% | -26.3% | -29.8% | -17.5% | 26.5% | -23.9% | 27.2% |
|---|
| Net Profit | 33.4 | 35.8 | 34.0 | 33.1 | 27.6 | 22.5 | 16.7 | 27.8 | 28.5 | 25.4 |
|---|
| EPS in Rs | 15.55 | 16.67 | 15.85 | 15.43 | 6.43 | 5.23 | 3.9 | 6.47 | 6.64 | 5.91 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
11% |
| 3 Years: |
7% |
| TTM: |
2% |
| Compounded Profit
Growth |
| 10 Years: |
17% |
| 5 Years: |
15% |
| 3 Years: |
6% |
| TTM: |
7% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
31% |
| 3 Years: |
9% |
| 1 Year: |
-20% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
7% |
| TTM: |
2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
15% |
| 3 Years: |
6% |
| TTM: |
7% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
31% |
| 3 Years: |
9% |
| 1 Year: |
-20% |
