Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 29.9 | 24.9 | 18.9 | 73.2 | 43.5 | 76.4 | 69.7 | 105.7 | 56.2 | 45.6 |
|---|
| Expenses | 32.9 | 25.0 | 18.0 | 72.0 | 45.5 | 68.2 | 72.1 | 92.4 | 58.5 | 46.5 |
|---|
| Operating Profit | -3.0 | -0.1 | 0.9 | 1.3 | -2.0 | 8.2 | -2.3 | 13.3 | -2.4 | -0.9 |
|---|
| OPM % | -9.85% | -0.22% | 4.81% | 1.76% | -4.56% | 10.79% | -3.34% | 12.56% | -4.21% | -1.99% |
|---|
| Other Income | 5.9 | 5.4 | -0.4 | 0.0 | 2.9 | 0.7 | 0.7 | 1.0 | 1.3 | 1.5 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 2.9 | 5.3 | 0.4 | 1.0 | 0.7 | 8.1 | -1.8 | 14.1 | -1.2 | 0.4 |
|---|
| Tax % | 0% | 2.1% | -23.8% | -25.8% | -25.2% | -32.4% | 23.2% | -19.1% | -25.2% | -121.4% |
|---|
| Net Profit | 2.9 | 5.4 | 0.3 | 0.8 | 0.5 | 5.5 | -2.2 | 11.4 | -1.4 | -0.2 |
|---|
| EPS in Rs | 0.08 | 0.14 | 0.01 | 0.02 | 0.01 | 0.08 | -0.01 | 0.07 | -0.01 | 0 |
|---|
| Metrics | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|
| Sales | 8.0 | 4.8 | 6.9 | 2.6 | 8.3 | 12.1 | 37.0 | 29.9 | 24.9 | 18.9 |
|---|
| Expenses | 7.8 | 4.6 | 7.0 | 3.3 | 5.6 | 11.5 | 36.9 | 32.9 | 25.0 | 18.0 |
|---|
| Operating Profit | 0.2 | 0.2 | -0.1 | -0.7 | 2.6 | 0.6 | 0.0 | -3.0 | -0.1 | 0.9 |
|---|
| OPM % | 2.29% | 4.42% | -1.38% | -26.27% | 31.9% | 4.96% | 0.1% | -9.85% | -0.22% | 4.81% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | -0.2 | 5.9 | 5.4 | -0.2 |
|---|
| Interest | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 |
|---|
| Profit before tax | -0.4 | -0.3 | -0.6 | -1.0 | 2.3 | 0.6 | -0.5 | 2.9 | 5.3 | 0.4 |
|---|
| Tax % | 5.4% | 0% | 4% | 0% | 9.5% | 0% | 0% | 0% | -15.8% | -24.3% |
|---|
| Net Profit | -0.4 | -0.3 | -0.6 | -1.0 | 2.5 | 0.6 | -0.5 | 3.2 | 4.8 | 0.5 |
|---|
| EPS in Rs | -0.42 | -0.06 | -0.1 | -0.21 | 0.48 | 0.07 | | 0.08 | 0.13 | 0.01 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
58% |
| 5 Years: |
21% |
| 3 Years: |
97% |
| TTM: |
92% |
| Compounded Profit
Growth |
| 10 Years: |
88% |
| 5 Years: |
19% |
| 3 Years: |
216% |
| TTM: |
91% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-28% |
| 3 Years: |
-32% |
| 1 Year: |
-67% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
70% |
| TTM: |
271% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
124% |
| TTM: |
3438% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-28% |
| 3 Years: |
-32% |
| 1 Year: |
-67% |
