Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 7.2 | 4.3 | 10.4 | 8.4 | 12.9 | 62.1 | 29.0 | 28.7 | 54.3 | 14.9 |
|---|
| Expenses | 5.0 | 19.2 | 3.8 | 3.3 | 3.3 | 40.8 | 16.8 | 13.3 | 32.4 | 11.1 |
|---|
| Operating Profit | 2.3 | -14.9 | 6.6 | 5.1 | 9.6 | 21.3 | 12.2 | 15.4 | 22.0 | 3.8 |
|---|
| OPM % | 31.19% | -343.47% | 63.3% | 60.72% | 74.25% | 34.25% | 42.08% | 53.64% | 40.41% | 25.36% |
|---|
| Other Income | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 |
|---|
| Depreciation | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
|---|
| Profit before tax | 1.9 | -14.2 | 6.3 | 4.7 | 9.1 | 20.9 | 11.8 | 14.7 | 21.2 | 3.5 |
|---|
| Tax % | -15.5% | -17% | -18.8% | -6.2% | -4.3% | -15.7% | 19.1% | 16.7% | -23.5% | 3.6% |
|---|
| Net Profit | 1.6 | -11.8 | 5.1 | 4.4 | 8.7 | 17.7 | 9.5 | 12.2 | 16.2 | 3.4 |
|---|
| EPS in Rs | 0.76 | -5.63 | 2.43 | 2.09 | 4.17 | 8.44 | 4.56 | 5.85 | 7.77 | 1.62 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 28.9 | 8.1 | 4.3 | 11.2 | 8.6 | 13.7 | 63.1 | 31.3 | 29.2 | 58.7 |
|---|
| Expenses | 9.3 | 5.0 | 19.2 | 3.9 | 3.5 | 3.4 | 40.9 | 17.0 | 13.4 | 32.5 |
|---|
| Operating Profit | 19.6 | 3.1 | -14.9 | 7.3 | 5.2 | 10.3 | 22.2 | 14.3 | 15.8 | 26.2 |
|---|
| OPM % | 67.71% | 37.78% | -344% | 65.11% | 60% | 75.02% | 35.18% | 45.64% | 54.22% | 44.66% |
|---|
| Other Income | 0.0 | 0.0 | 1.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Interest | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 |
|---|
| Depreciation | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
|---|
| Profit before tax | 19.1 | 2.6 | -14.1 | 6.9 | 4.7 | 9.8 | 21.9 | 13.8 | 15.1 | 25.5 |
|---|
| Tax % | -21.9% | -18.5% | -21.6% | -18.2% | -5.8% | -6.4% | 18.3% | -22% | -17.1% | 23.5% |
|---|
| Net Profit | 14.9 | 2.1 | -11.1 | 5.7 | 4.4 | 9.2 | 17.9 | 10.8 | 12.5 | 19.5 |
|---|
| EPS in Rs | 7.12 | 1.02 | -5.3 | 2.72 | 2.12 | 4.4 | 8.56 | 5.17 | 6 | 9.33 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
24% |
| 3 Years: |
11% |
| TTM: |
35% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
22% |
| 3 Years: |
31% |
| TTM: |
16% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
54% |
| 3 Years: |
42% |
| 1 Year: |
13% |
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
25% |
| 3 Years: |
12% |
| TTM: |
40% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
24% |
| 3 Years: |
34% |
| TTM: |
26% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
54% |
| 3 Years: |
42% |
| 1 Year: |
13% |
