Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 711.0 | 737.0 | 805.8 | 864.4 | 813.8 | 858.6 | 864.2 | 924.0 | 924.2 | 930.9 |
|---|
| Expenses | 659.6 | 684.6 | 736.8 | 790.7 | 743.6 | 781.1 | 786.3 | 844.9 | 845.8 | 845.1 |
|---|
| Operating Profit | 51.4 | 52.4 | 69.0 | 73.8 | 70.2 | 77.6 | 78.0 | 79.1 | 78.4 | 85.7 |
|---|
| OPM % | 7.23% | 7.1% | 8.56% | 8.54% | 8.63% | 9.03% | 9.02% | 8.57% | 8.48% | 9.21% |
|---|
| Other Income | 1.8 | 6.5 | 4.6 | 4.6 | 4.5 | 7.9 | 7.4 | 7.4 | 9.4 | 6.7 |
|---|
| Interest | 1.3 | 0.8 | 2.2 | 1.2 | 1.0 | 1.2 | 0.9 | 0.7 | 1.4 | 1.1 |
|---|
| Depreciation | 12.7 | 13.0 | 13.7 | 14.1 | 14.4 | 14.3 | 15.3 | 15.8 | 15.6 | 16.5 |
|---|
| Profit before tax | 39.2 | 45.0 | 57.7 | 63.0 | 59.3 | 70.0 | 69.1 | 70.0 | 70.8 | 74.8 |
|---|
| Tax % | -25.7% | -25% | -26.3% | -25.5% | -27.6% | -24.6% | -26% | 24.8% | -23.7% | 27.8% |
|---|
| Net Profit | 29.1 | 33.8 | 42.5 | 47.0 | 43.0 | 52.7 | 51.2 | 52.7 | 54.0 | 54.0 |
|---|
| EPS in Rs | 2.03 | 2.35 | 2.96 | 3.27 | 2.99 | 3.67 | 3.56 | 3.67 | 3.76 | 3.76 |
|---|
| Metrics | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 805.8 | 864.4 | 815.4 | 917.0 | 946.6 | 1,027.1 | 1,016.6 |
|---|
| Expenses | 737.2 | 790.6 | 745.2 | 836.5 | 855.8 | 928.4 | 925.1 |
|---|
| Operating Profit | 68.5 | 73.8 | 70.2 | 80.5 | 90.7 | 98.7 | 91.5 |
|---|
| OPM % | 8.51% | 8.54% | 8.61% | 8.78% | 9.59% | 9.61% | 9% |
|---|
| Other Income | 4.6 | 4.6 | 3.9 | 5.9 | 6.3 | 4.8 | 9.5 |
|---|
| Interest | 2.2 | 2.1 | 1.6 | 2.3 | 2.2 | 2.0 | 3.0 |
|---|
| Depreciation | 13.7 | 14.1 | 14.4 | 17.7 | 18.8 | 19.4 | 19.4 |
|---|
| Profit before tax | 57.2 | 62.2 | 58.1 | 66.4 | 76.0 | 82.2 | 78.5 |
|---|
| Tax % | -26.6% | -25.5% | -29% | -26.1% | 24.3% | -23.4% | 23.5% |
|---|
| Net Profit | 42.0 | 46.3 | 41.2 | 49.0 | 57.6 | 62.9 | 60.1 |
|---|
| EPS in Rs | 2.92 | 3.23 | 2.87 | 3.41 | 4.01 | 4.38 | 4.18 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
14% |
| 3 Years: |
16% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
13% |
| 5 Years: |
20% |
| 3 Years: |
33% |
| TTM: |
15% |
| Stock Price CAGR |
| 10 Years: |
23% |
| 5 Years: |
54% |
| 3 Years: |
79% |
| 1 Year: |
65% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
40% |
| Stock Price CAGR |
| 10 Years: |
23% |
| 5 Years: |
54% |
| 3 Years: |
79% |
| 1 Year: |
65% |
