Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 63.2 | 60.3 | 60.4 | 58.5 | 69.5 | 71.7 | 86.1 | 35.4 | 34.2 | 39.0 |
|---|
| Expenses | 58.6 | 52.1 | 48.3 | 49.0 | 58.5 | 59.1 | 79.3 | 30.7 | 29.9 | 36.4 |
|---|
| Operating Profit | 4.6 | 8.2 | 12.2 | 9.5 | 11.0 | 12.6 | 6.8 | 4.7 | 4.4 | 2.6 |
|---|
| OPM % | 7.25% | 13.56% | 20.14% | 16.28% | 15.8% | 17.62% | 7.93% | 13.32% | 12.77% | 6.69% |
|---|
| Other Income | 32.3 | 2.9 | 1.0 | 17.6 | 2.6 | 2.2 | -3.6 | 2.3 | 2.9 | 9.7 |
|---|
| Interest | 1.7 | 1.4 | 2.7 | 0.5 | 0.4 | 0.3 | 0.7 | 0.2 | 0.1 | 0.1 |
|---|
| Depreciation | 3.3 | 3.4 | 3.7 | 3.3 | 3.3 | 3.2 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | 1.9 | 6.5 | 7.0 | 23.2 | 9.9 | 11.2 | 7.2 | 6.5 | 6.2 | 11.9 |
|---|
| Tax % | 87.1% | -20.1% | 8% | -25.6% | -25.9% | -9.5% | 103.7% | -17.6% | -15.4% | -28.6% |
|---|
| Net Profit | 59.5 | 5.1 | 7.3 | 17.3 | 7.3 | 10.3 | 4.4 | 5.3 | 5.7 | 8.4 |
|---|
| EPS in Rs | 46.12 | 3.92 | 5.68 | 13.4 | 5.66 | 7.95 | 3.41 | 4.13 | 4.44 | 6.51 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 114.7 | 103.4 | 102.0 | 106.8 | 70.0 | 72.1 | 87.1 | 35.8 | 34.7 | 40.2 |
|---|
| Expenses | 123.7 | 100.2 | 116.0 | 96.9 | 59.2 | 59.8 | 83.6 | 31.0 | 30.5 | 36.8 |
|---|
| Operating Profit | -9.0 | 3.2 | -14.1 | 9.8 | 10.7 | 12.3 | 3.5 | 4.8 | 4.2 | 3.5 |
|---|
| OPM % | -7.84% | 3.09% | -13.79% | 9.2% | 15.34% | 17.09% | 4.02% | 13.38% | 12.15% | 8.65% |
|---|
| Other Income | 35.2 | 8.4 | 43.9 | 20.0 | 3.1 | 3.1 | -1.0 | 2.2 | 2.3 | 9.6 |
|---|
| Interest | 5.2 | 4.8 | 1.2 | 1.9 | 0.7 | 0.4 | 0.8 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 6.8 | 6.8 | 6.8 | 5.6 | 3.3 | 3.2 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | -15.0 | 0.1 | 23.2 | 22.3 | 10.3 | 10.9 | 4.8 | 6.4 | 6.1 | 12.4 |
|---|
| Tax % | 175.6% | -6187.5% | -51.8% | -29.9% | -26.6% | -9.1% | 60.2% | -18.8% | -18.6% | -28.5% |
|---|
| Net Profit | 40.0 | -4.1 | 10.2 | 15.9 | -15.6 | 10.8 | 3.4 | 5.3 | 5.1 | 9.5 |
|---|
| EPS in Rs | 31.53 | -3.2 | 8.03 | 12.46 | -12.28 | 8.51 | 2.66 | 4.15 | 4.04 | 7.46 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
0% |
| 3 Years: |
-6% |
| TTM: |
59% |
| Compounded Profit
Growth |
| 10 Years: |
17% |
| 5 Years: |
27% |
| 3 Years: |
0% |
| TTM: |
260% |
| Stock Price CAGR |
| 10 Years: |
24% |
| 5 Years: |
68% |
| 3 Years: |
35% |
| 1 Year: |
-43% |
| Compounded Sales
Growth |
| 10 Years: |
-25% |
| 5 Years: |
-41% |
| 3 Years: |
-27% |
| TTM: |
58% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
17% |
| 3 Years: |
-82% |
| TTM: |
265% |
| Stock Price CAGR |
| 10 Years: |
24% |
| 5 Years: |
68% |
| 3 Years: |
35% |
| 1 Year: |
-43% |
