Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.1 | 0.1 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 |
|---|
| Expenses | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.4 | 0.2 |
|---|
| Operating Profit | -0.1 | -0.2 | 0.0 | -0.1 | -0.1 | -0.3 | -0.2 | -0.2 | 0.1 | 0.3 |
|---|
| OPM % | -116.36% | -326.98% | 7.97% | -77.38% | -700% | -2741.67% | -6233.33% | -1710% | 17.25% | 62.18% |
|---|
| Other Income | 0.1 | 0.7 | 2.8 | 1.7 | 1.3 | 1.3 | 0.0 | 0.1 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.0 | 0.2 | 2.8 | 1.6 | 1.2 | 0.9 | 1.1 | -0.1 | 0.1 | 0.3 |
|---|
| Tax % | -27.8% | -25.1% | -24% | -26.8% | -25.2% | -11% | -0.4% | -0.7% | 52.8% | 0% |
|---|
| Net Profit | 0.0 | 0.1 | 2.1 | 1.2 | 0.9 | 0.8 | -0.2 | -0.1 | 0.1 | 0.2 |
|---|
| EPS in Rs | -0.01 | 0.04 | 0.3 | 0.14 | 0.1 | 0.09 | -0.02 | -0.01 | 0.01 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 24.9 | 55.6 | 74.1 | 123.7 | 187.7 | 139.6 | 142.0 | 85.1 | 88.7 | 109.3 |
|---|
| Expenses | 26.8 | 51.6 | 73.3 | 112.7 | 149.0 | 136.4 | 123.9 | 88.0 | 88.6 | 107.6 |
|---|
| Operating Profit | -1.9 | 4.0 | 0.8 | 11.0 | 38.7 | 3.3 | 18.1 | -2.9 | 0.2 | 1.7 |
|---|
| OPM % | -7.6% | 7.11% | 1.08% | 8.87% | 20.64% | 2.34% | 12.74% | -3.43% | 0.21% | 1.59% |
|---|
| Other Income | 4.3 | 8.4 | 6.6 | 24.7 | 5.2 | 11.6 | 3.8 | 13.1 | 5.0 | 9.0 |
|---|
| Interest | 0.1 | 0.3 | 0.7 | 0.6 | 1.1 | 1.8 | 1.0 | 1.8 | 0.9 | 1.9 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 1.2 |
|---|
| Profit before tax | 1.8 | 11.6 | 6.2 | 34.5 | 42.2 | 10.8 | 21.5 | 7.6 | 3.3 | 6.7 |
|---|
| Tax % | -0.9% | 7.1% | -11.4% | -1.2% | -0.7% | -0.9% | -0% | -9% | 11.7% | -13.1% |
|---|
| Net Profit | 1.8 | 12.4 | 5.5 | 34.1 | 41.9 | 12.2 | 20.1 | 6.9 | 4.0 | 6.6 |
|---|
| EPS in Rs | 0.53 | 3.54 | 0.77 | 4.05 | 4.69 | 1.33 | 1.82 | 6.23 | 0.27 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
35% |
| 5 Years: |
18% |
| 3 Years: |
33% |
| TTM: |
440% |
| Compounded Profit
Growth |
| 10 Years: |
53% |
| 5 Years: |
43% |
| 3 Years: |
40% |
| TTM: |
-57% |
| Stock Price CAGR |
| 10 Years: |
29% |
| 5 Years: |
89% |
| 3 Years: |
86% |
| 1 Year: |
-50% |
| Compounded Sales
Growth |
| 10 Years: |
62% |
| 5 Years: |
140% |
| 3 Years: |
364% |
| TTM: |
3% |
| Compounded Profit
Growth |
| 10 Years: |
90% |
| 5 Years: |
116% |
| 3 Years: |
250% |
| TTM: |
-54% |
| Stock Price CAGR |
| 10 Years: |
29% |
| 5 Years: |
89% |
| 3 Years: |
86% |
| 1 Year: |
-50% |
