Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 133.0 | 133.0 | 127.8 | 128.5 | 129.1 | 150.5 | 141.5 | 148.6 | 170.1 | 198.8 |
|---|
| Expenses | 110.6 | 109.8 | 109.0 | 107.0 | 107.7 | 135.4 | 126.0 | 131.7 | 149.3 | 176.2 |
|---|
| Operating Profit | 22.4 | 23.2 | 18.8 | 21.5 | 21.4 | 15.1 | 15.5 | 16.9 | 20.8 | 22.6 |
|---|
| OPM % | 16.87% | 17.43% | 14.72% | 16.7% | 16.57% | 10% | 10.96% | 11.35% | 12.2% | 11.36% |
|---|
| Other Income | 2.1 | 1.4 | 5.0 | 2.6 | 1.9 | 2.2 | 2.8 | 2.1 | 0.7 | 8.4 |
|---|
| Interest | 1.8 | 2.4 | 2.9 | 2.8 | 2.6 | 2.8 | 3.0 | 3.4 | 4.1 | 3.9 |
|---|
| Depreciation | 3.6 | 3.7 | 4.5 | 4.7 | 5.2 | 5.6 | 5.7 | 5.9 | 6.0 | 6.5 |
|---|
| Profit before tax | 19.1 | 18.4 | 16.4 | 16.6 | 15.5 | 8.8 | 9.6 | 9.8 | 11.4 | 20.6 |
|---|
| Tax % | -25.3% | -21.9% | -26.3% | -26.4% | -26% | -27.5% | -28% | 27% | -23.1% | 17.6% |
|---|
| Net Profit | 14.3 | 14.4 | 12.1 | 12.2 | 11.4 | 6.4 | 6.9 | 7.1 | 8.8 | 17.0 |
|---|
| EPS in Rs | 5.86 | 5.91 | 4.97 | 5.01 | 4.7 | 2.64 | 2.85 | 2.93 | 3.61 | 6.99 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 137.0 | 132.1 | 142.1 | 129.4 | 132.5 | 138.3 | 164.4 | 149.1 | 152.1 | 178.2 |
|---|
| Expenses | 113.1 | 109.3 | 117.8 | 110.1 | 110.1 | 114.9 | 145.9 | 132.7 | 134.5 | 156.3 |
|---|
| Operating Profit | 23.8 | 22.9 | 24.3 | 19.3 | 22.4 | 23.4 | 18.4 | 16.4 | 17.6 | 21.9 |
|---|
| OPM % | 17.39% | 17.3% | 17.08% | 14.93% | 16.9% | 16.92% | 11.21% | 11.02% | 11.56% | 12.27% |
|---|
| Other Income | 0.9 | 2.0 | 1.5 | 4.9 | 2.4 | 1.6 | 1.9 | 2.5 | 1.6 | 0.1 |
|---|
| Interest | 1.5 | 1.9 | 2.8 | 2.9 | 2.8 | 2.7 | 2.8 | 3.0 | 3.3 | 4.1 |
|---|
| Depreciation | 3.7 | 3.7 | 4.1 | 4.5 | 5.0 | 5.4 | 5.8 | 5.8 | 6.1 | 6.2 |
|---|
| Profit before tax | 19.5 | 19.4 | 18.9 | 16.7 | 17.0 | 17.0 | 11.8 | 10.0 | 9.8 | 11.6 |
|---|
| Tax % | -26.3% | -25% | -21.6% | -26% | -25.9% | -25.2% | -24.1% | 27.7% | -27.2% | 23.3% |
|---|
| Net Profit | 14.4 | 14.5 | 14.8 | 12.4 | 12.6 | 12.7 | 8.9 | 7.3 | 7.1 | 8.9 |
|---|
| EPS in Rs | 5.91 | 5.97 | 6.1 | 5.09 | 5.18 | 5.23 | 3.67 | 2.99 | 2.92 | 3.65 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
15% |
| 3 Years: |
18% |
| TTM: |
18% |
| Compounded Profit
Growth |
| 10 Years: |
23% |
| 5 Years: |
21% |
| 3 Years: |
19% |
| TTM: |
-42% |
| Stock Price CAGR |
| 10 Years: |
47% |
| 5 Years: |
88% |
| 3 Years: |
25% |
| 1 Year: |
49% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
16% |
| 3 Years: |
20% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
26% |
| 3 Years: |
24% |
| TTM: |
-39% |
| Stock Price CAGR |
| 10 Years: |
47% |
| 5 Years: |
88% |
| 3 Years: |
25% |
| 1 Year: |
49% |
