Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 68.8 | 83.1 | 106.8 | 98.2 | 48.1 | 7.1 | 0.4 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 73.1 | 86.7 | 100.5 | 102.4 | 56.5 | 12.2 | 4.9 | 3.8 | 2.9 | 2.9 |
|---|
| Operating Profit | -4.3 | -3.6 | 6.3 | -4.2 | -8.3 | -5.1 | -4.5 | -3.8 | -2.9 | -2.9 |
|---|
| OPM % | -6.29% | -4.33% | 5.86% | -4.28% | -17.35% | -72.42% | -1063.18% | 0% | -144350% | 0% |
|---|
| Other Income | 19.5 | 0.6 | -3.0 | -7.1 | 0.4 | -1.3 | -8.6 | 9.8 | -23.1 | -36.3 |
|---|
| Interest | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | 0.7 | 1.4 | 0.7 | 0.5 | 0.6 |
|---|
| Depreciation | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | -3.7 | -3.5 | 6.6 | -4.4 | -8.7 | -5.0 | -5.8 | 5.0 | -3.6 | -3.8 |
|---|
| Tax % | 54.3% | -17.4% | -40.2% | -25.1% | -24.1% | -19.4% | -12.1% | 26.4% | -2.9% | -22.7% |
|---|
| Net Profit | 22.3 | -3.0 | 1.6 | -9.0 | -6.7 | -6.2 | -13.1 | 6.3 | -26.1 | -31.1 |
|---|
| EPS in Rs | 1.14 | -0.15 | 0.08 | -0.46 | -0.34 | -0.32 | -0.67 | 0.32 | -1.34 | -1.59 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 68.8 | 83.1 | 106.8 | 98.2 | 48.1 | 7.1 | 0.4 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 73.2 | 86.7 | 102.0 | 102.5 | 56.5 | 12.5 | 4.8 | 3.8 | 2.9 | 2.9 |
|---|
| Operating Profit | -4.4 | -3.6 | 4.8 | -4.3 | -8.4 | -5.4 | -4.4 | -3.8 | -2.9 | -2.9 |
|---|
| OPM % | -6.41% | -4.38% | 4.52% | -4.4% | -17.45% | -76.49% | -1046.32% | 0% | -144300% | 0% |
|---|
| Other Income | 19.5 | 0.6 | -17.3 | -5.7 | 7.1 | -1.4 | -0.4 | 9.8 | -23.1 | -36.3 |
|---|
| Interest | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | 0.7 | 1.4 | 0.7 | 0.5 | 0.6 |
|---|
| Depreciation | 0.4 | 0.5 | 0.5 | 0.7 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | -3.7 | -3.6 | 7.1 | -3.3 | -8.6 | -5.4 | -5.9 | 4.9 | -3.6 | -3.8 |
|---|
| Tax % | 54.5% | -17.2% | 8.1% | -27.4% | -108% | -18.4% | -26.9% | 26.7% | -2.9% | -22.7% |
|---|
| Net Profit | 22.3 | -3.1 | -14.2 | -7.9 | 0.2 | -6.6 | -4.9 | 6.2 | -26.1 | -31.1 |
|---|
| EPS in Rs | 1.14 | -0.16 | -0.65 | -0.41 | 0.02 | -0.33 | -0.25 | 0.32 | -1.33 | -1.59 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-22% |
| 5 Years: |
-77% |
| 3 Years: |
-91% |
| TTM: |
-100% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
-9% |
| 3 Years: |
-38% |
| TTM: |
131% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
24% |
| 3 Years: |
-15% |
| 1 Year: |
-51% |
| Compounded Sales
Growth |
| 10 Years: |
-27% |
| 5 Years: |
-77% |
| 3 Years: |
-91% |
| TTM: |
-100% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
-11% |
| 3 Years: |
-38% |
| TTM: |
132% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
24% |
| 3 Years: |
-15% |
| 1 Year: |
-51% |
