Quarterly Table
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 4.1 | 5.1 | 3.9 | 5.8 |
|---|
| Expenses | 3.3 | 0.9 | 1.1 | 1.0 | 1.5 | 1.0 | 4.4 | 5.4 | 6.9 | 7.0 |
|---|
| Operating Profit | -2.5 | -0.3 | -0.4 | -0.4 | -0.9 | -0.5 | -0.3 | -0.3 | -3.0 | -1.2 |
|---|
| OPM % | -344.84% | -43.66% | -55.27% | -63.19% | -150.16% | -100.41% | -7.78% | -5.54% | -75.16% | -21.18% |
|---|
| Other Income | 0.0 | 0.4 | 1.1 | 1.0 | 1.2 | 1.2 | 1.4 | 1.8 | 1.2 | 1.4 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -2.5 | 0.1 | 0.6 | 0.6 | 0.2 | 0.7 | 1.0 | 1.5 | -1.8 | 0.1 |
|---|
| Tax % | -17.1% | -25.4% | -15.5% | -16.8% | 9.6% | -26% | 17.7% | 0.1% | 0% | 30.1% |
|---|
| Net Profit | -2.2 | 0.0 | 0.5 | 0.5 | 0.2 | 0.5 | 1.2 | 1.5 | -1.9 | 0.1 |
|---|
| EPS in Rs | -0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.3 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 4.1 | 5.1 | 3.9 |
|---|
| Expenses | 2.6 | 0.7 | 0.9 | 1.1 | 1.0 | 1.6 | 1.0 | 4.4 | 5.4 | 7.0 |
|---|
| Operating Profit | -0.3 | -0.2 | -0.3 | -0.4 | -0.4 | -1.0 | -0.5 | -0.3 | -0.3 | -3.1 |
|---|
| OPM % | -13.21% | -36.86% | -46.79% | -58.37% | -58.85% | -170.5% | -104.48% | -8.29% | -5.98% | -77.7% |
|---|
| Other Income | 0.1 | 2.8 | 0.5 | 0.8 | 0.9 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.3 | 0.1 | 0.2 | 0.3 | 0.5 | 0.2 | 0.7 | 0.9 | 1.0 | -1.8 |
|---|
| Tax % | 25.7% | -7% | -8.6% | -30.6% | -18.3% | 13% | -25.2% | 20.2% | 0.2% | 0% |
|---|
| Net Profit | -0.4 | 2.4 | 0.2 | 0.2 | 0.4 | 0.2 | 0.5 | 1.1 | 1.0 | -1.9 |
|---|
| EPS in Rs | -0.01 | 0.21 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-5% |
| 5 Years: |
8% |
| 3 Years: |
16% |
| TTM: |
428% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
56% |
| 3 Years: |
36% |
| TTM: |
2% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
64% |
| 3 Years: |
21% |
| 1 Year: |
20% |
| Compounded Sales
Growth |
| 10 Years: |
-5% |
| 5 Years: |
8% |
| 3 Years: |
16% |
| TTM: |
428% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
18% |
| 3 Years: |
30% |
| TTM: |
-29% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
64% |
| 3 Years: |
21% |
| 1 Year: |
20% |
