Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.3 | 0.0 | 1.4 | 2.1 | 4.6 | 4.6 | 4.6 | 4.6 | 5.6 | 5.1 |
|---|
| Expenses | 5.6 | 1.7 | 5.5 | 3.5 | 4.5 | 6.8 | 7.0 | 9.9 | 4.0 | 5.2 |
|---|
| Operating Profit | -4.3 | -1.7 | -4.1 | -1.5 | 0.1 | -2.3 | -2.4 | -5.3 | 1.6 | -0.1 |
|---|
| OPM % | -334.88% | 8350% | -292.09% | -71.84% | 1.54% | -49.34% | -53.17% | -115.25% | 28.04% | -2.15% |
|---|
| Other Income | 18.3 | 1,333.8 | 421.9 | 44.6 | 2.6 | -0.4 | -64.3 | 175.4 | 158.1 | 73.6 |
|---|
| Interest | 42.9 | 5.9 | 1.3 | 2.6 | 0.5 | 6.3 | 37.7 | 25.3 | 23.3 | 14.9 |
|---|
| Depreciation | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -29.0 | 8.0 | -4.3 | 27.0 | -0.2 | -8.6 | -37.6 | -30.8 | 151.4 | 58.1 |
|---|
| Tax % | -57.7% | 0.7% | 0.2% | 0% | 40.1% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -12.3 | 1,335.1 | 417.2 | 40.4 | 2.9 | -9.1 | -104.6 | 144.6 | 136.2 | 58.3 |
|---|
| EPS in Rs | -0.59 | 64.5 | 19.91 | 3.25 | 0.14 | -0.86 | -6.87 | 6.99 | 7.31 | 2.82 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 16.8 | 14.6 | 15.1 | 10.9 | 4.2 | 2.6 | 2.5 | 2.5 | 147.8 | 3.1 |
|---|
| Expenses | 9.4 | 7.5 | 1.2 | 8.4 | 25.0 | 19.1 | 34.1 | 11.4 | 154.3 | 11.3 |
|---|
| Operating Profit | 7.5 | 7.1 | 13.9 | 2.5 | -20.8 | -16.5 | -31.5 | -8.8 | -6.5 | -8.2 |
|---|
| OPM % | 44.3% | 48.32% | 92.37% | 23.23% | -491.96% | -640.7% | -1240.94% | -348.03% | -4.38% | -267.43% |
|---|
| Other Income | 20.6 | 1,360.8 | 327.8 | 45.7 | 4.4 | 1.7 | 23.0 | 3.5 | 673.9 | 70.1 |
|---|
| Interest | 75.5 | 32.0 | 43.5 | 11.5 | 9.5 | 15.8 | 44.6 | 29.0 | 28.2 | 22.5 |
|---|
| Depreciation | 12.7 | 12.6 | 3.6 | 10.6 | 10.8 | 10.8 | 0.1 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -48.2 | 11.3 | -19.7 | 18.0 | -33.6 | -36.7 | -65.3 | -29.0 | 65.3 | 38.0 |
|---|
| Tax % | -27.8% | 0.7% | 0.2% | 0% | -2.3% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -40.5 | 1,346.0 | 364.8 | 26.1 | -35.9 | -41.4 | -53.2 | -34.5 | 642.1 | 39.7 |
|---|
| EPS in Rs | -1.38 | 65.03 | 15.18 | 2.13 | -1.73 | -3.77 | -5.73 | -3.07 | 34.32 | 1.92 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-33% |
| 5 Years: |
-50% |
| 3 Years: |
-54% |
| TTM: |
58% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
13% |
| 3 Years: |
24% |
| TTM: |
831% |
| Stock Price CAGR |
| 10 Years: |
5% |
| 5 Years: |
36% |
| 3 Years: |
64% |
| 1 Year: |
8% |
| Compounded Sales
Growth |
| 10 Years: |
-36% |
| 5 Years: |
-57% |
| 3 Years: |
-65% |
| TTM: |
300% |
| Compounded Profit
Growth |
| 10 Years: |
4% |
| 5 Years: |
9% |
| 3 Years: |
21% |
| TTM: |
833% |
| Stock Price CAGR |
| 10 Years: |
5% |
| 5 Years: |
36% |
| 3 Years: |
64% |
| 1 Year: |
8% |
