Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 32.5 | 26.8 | 80.0 | 4.6 | 13.5 | 165.2 | 173.9 | 589.2 | 50.0 | 110.5 |
|---|
| Expenses | 32.4 | 27.8 | 81.0 | 5.0 | 14.0 | 163.2 | 173.7 | 578.1 | 51.4 | 111.0 |
|---|
| Operating Profit | 0.1 | -1.0 | -1.0 | -0.3 | -0.5 | 2.0 | 0.2 | 11.0 | -1.3 | -0.5 |
|---|
| OPM % | 0.19% | -3.83% | -1.23% | -7.37% | -3.79% | 1.23% | 0.13% | 1.87% | -2.65% | -0.47% |
|---|
| Other Income | 0.7 | 1.1 | 1.7 | 0.9 | 0.3 | 0.3 | 0.4 | 0.4 | 1.4 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 4.4 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.7 | 0.1 | 0.7 | 0.6 | -0.2 | 1.6 | 0.6 | 7.1 | 0.0 | -0.4 |
|---|
| Tax % | -26.2% | -11.6% | -25.2% | -24.4% | -27.4% | -25.3% | -24% | -25.1% | -33.3% | -26.9% |
|---|
| Net Profit | 0.5 | 0.1 | 0.5 | 0.4 | -0.1 | 1.2 | 0.4 | 5.3 | 0.0 | -0.3 |
|---|
| EPS in Rs | 1.17 | 0.17 | 1.09 | 1.88 | -0.32 | 2.63 | 0.96 | 11.63 | 0.02 | -0.57 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 32.5 | 26.8 | 80.0 | 4.6 | 13.5 | 165.2 | 173.9 | 589.2 | 50.0 | 110.5 |
|---|
| Expenses | 32.4 | 27.8 | 81.0 | 5.0 | 14.0 | 163.2 | 173.7 | 578.1 | 51.4 | 111.0 |
|---|
| Operating Profit | 0.1 | -1.0 | -1.0 | -0.3 | -0.5 | 2.0 | 0.2 | 11.0 | -1.3 | -0.5 |
|---|
| OPM % | 0.18% | -3.83% | -1.23% | -7.4% | -3.79% | 1.23% | 0.13% | 1.87% | -2.65% | -0.47% |
|---|
| Other Income | 0.7 | 1.1 | 1.7 | 0.9 | 0.3 | 0.3 | 0.3 | 0.4 | 1.3 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 4.4 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.7 | 0.1 | 0.6 | 0.5 | -0.2 | 1.6 | 0.5 | 7.1 | 0.0 | -0.4 |
|---|
| Tax % | -26.5% | -7% | -25.1% | -24.6% | -26.8% | -32.6% | -24.3% | -26.3% | -5% | -23.6% |
|---|
| Net Profit | 0.5 | 0.1 | 0.5 | 0.4 | -0.2 | 1.1 | 0.4 | 5.2 | 0.0 | -0.3 |
|---|
| EPS in Rs | 1.12 | 0.11 | 1.04 | 1.78 | -0.37 | 2.33 | 0.9 | 11.39 | -11.39 | -0.73 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
79% |
| 5 Years: |
31% |
| 3 Years: |
-11% |
| TTM: |
251% |
| Compounded Profit
Growth |
| 10 Years: |
28% |
| 5 Years: |
13% |
| 3 Years: |
-23% |
| TTM: |
178% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
27% |
| 3 Years: |
59% |
| 1 Year: |
308% |
| Compounded Sales
Growth |
| 10 Years: |
78% |
| 5 Years: |
31% |
| 3 Years: |
-11% |
| TTM: |
251% |
| Compounded Profit
Growth |
| 10 Years: |
24% |
| 5 Years: |
27% |
| 3 Years: |
-26% |
| TTM: |
197% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
27% |
| 3 Years: |
59% |
| 1 Year: |
308% |
