Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 24.3 | 32.0 | 17.1 | 16.2 | 20.8 | 41.4 | 25.3 | 29.2 | 30.2 | 36.1 |
|---|
| Expenses | 13.3 | 19.9 | 12.6 | 9.0 | 12.4 | 25.9 | 15.8 | 23.1 | 22.5 | 27.6 |
|---|
| Operating Profit | 10.9 | 12.1 | 4.5 | 7.3 | 8.4 | 15.4 | 9.5 | 6.1 | 7.7 | 8.6 |
|---|
| OPM % | 45.13% | 37.71% | 26.26% | 44.67% | 40.57% | 37.32% | 37.64% | 20.92% | 25.37% | 23.71% |
|---|
| Other Income | 2.1 | 2.1 | 2.1 | 1.2 | 2.4 | 2.4 | 2.0 | 2.6 | 2.7 | 0.3 |
|---|
| Interest | 0.6 | 0.4 | 0.1 | 0.1 | 1.1 | 1.6 | 0.9 | 1.3 | 1.1 | 1.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | 12.3 | 13.5 | 6.3 | 8.2 | 9.5 | 15.9 | 10.4 | 7.2 | 9.1 | 7.7 |
|---|
| Tax % | -25.9% | -29.2% | -25.8% | -27% | -25.3% | -23.7% | -24.5% | -25.8% | -25.1% | 26.3% |
|---|
| Net Profit | 9.1 | 9.6 | 4.7 | 6.0 | 7.1 | 12.2 | 7.9 | 5.4 | 6.8 | 5.7 |
|---|
| EPS in Rs | 9.26 | 9.74 | 4.78 | 6.07 | 7.22 | 12.36 | 8.01 | 5.46 | 6.9 | 5.77 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 32.9 | 30.0 | 38.7 | 24.8 | 17.1 | 21.6 | 49.2 | 29.2 | 33.4 | 34.7 |
|---|
| Expenses | 23.3 | 17.8 | 20.6 | 17.0 | 9.6 | 12.3 | 34.3 | 19.8 | 28.4 | 28.8 |
|---|
| Operating Profit | 9.6 | 12.2 | 18.1 | 7.8 | 7.4 | 9.3 | 14.9 | 9.4 | 4.9 | 5.9 |
|---|
| OPM % | 29.11% | 40.71% | 46.76% | 31.44% | 43.59% | 42.87% | 30.33% | 32.15% | 14.77% | 16.88% |
|---|
| Other Income | 3.0 | 2.7 | 3.3 | 2.7 | 1.6 | 2.9 | 2.4 | 2.4 | 3.0 | 3.5 |
|---|
| Interest | 0.4 | 0.7 | 0.5 | 0.1 | 0.1 | 1.1 | 1.6 | 0.9 | 1.3 | 1.1 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | 12.0 | 14.1 | 20.7 | 10.3 | 8.7 | 10.9 | 15.4 | 10.6 | 6.4 | 8.0 |
|---|
| Tax % | -26% | -25.7% | -28% | -25.6% | -26.5% | -25.4% | 24.1% | 24.9% | 29.9% | 28.3% |
|---|
| Net Profit | 8.9 | 10.5 | 14.9 | 7.6 | 6.4 | 8.1 | 11.7 | 8.0 | 4.5 | 5.8 |
|---|
| EPS in Rs | 45.2 | 10.66 | 15.16 | 7.75 | 6.53 | 8.25 | 11.89 | 8.13 | 4.59 | 5.87 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
15% |
| 5 Years: |
6% |
| 3 Years: |
7% |
| TTM: |
27% |
| Compounded Profit
Growth |
| 10 Years: |
23% |
| 5 Years: |
-1% |
| 3 Years: |
-16% |
| TTM: |
-14% |
| Stock Price CAGR |
| 10 Years: |
30% |
| 5 Years: |
41% |
| 3 Years: |
12% |
| 1 Year: |
-15% |
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
1% |
| 3 Years: |
2% |
| TTM: |
20% |
| Compounded Profit
Growth |
| 10 Years: |
13% |
| 5 Years: |
-11% |
| 3 Years: |
-25% |
| TTM: |
-36% |
| Stock Price CAGR |
| 10 Years: |
30% |
| 5 Years: |
41% |
| 3 Years: |
12% |
| 1 Year: |
-15% |
