Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 9.5 | 5.7 | 40.5 | 5.2 | 5.7 | 9.0 | 23.5 | 9.0 | 17.9 | 4.8 |
|---|
| Expenses | 9.1 | 7.5 | 32.0 | 4.6 | 6.3 | 16.8 | 19.0 | 7.5 | 19.1 | 6.9 |
|---|
| Operating Profit | 0.5 | -1.8 | 8.5 | 0.6 | -0.6 | -7.9 | 4.5 | 1.6 | -1.2 | -2.1 |
|---|
| OPM % | 4.97% | -31.83% | 20.97% | 11.52% | -9.66% | -87.74% | 19.32% | 17.2% | -6.8% | -43.55% |
|---|
| Other Income | 1.3 | 4.2 | 1.4 | 1.4 | 3.2 | 1.4 | 1.6 | 0.9 | 4.8 | 0.6 |
|---|
| Interest | 0.6 | 0.6 | 3.3 | 1.7 | 2.0 | 1.9 | 1.7 | 1.5 | 1.6 | 0.9 |
|---|
| Depreciation | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 1.1 | 1.8 | 6.6 | 0.3 | 0.6 | -8.4 | 4.4 | 0.9 | 2.0 | -2.4 |
|---|
| Tax % | 3.4% | -18.2% | -29.1% | -27% | -28.7% | 3% | 5.7% | -45.9% | -12.1% | -15.5% |
|---|
| Net Profit | 1.1 | 1.5 | 4.7 | 0.2 | 0.5 | -8.6 | 4.7 | 0.4 | 1.8 | -2.0 |
|---|
| EPS in Rs | 0.74 | 0.97 | 3.09 | 0.16 | 0.6 | -5.7 | 3.09 | 0.26 | 1.16 | -1.35 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 11.7 | 9.5 | 5.7 | 40.5 | 5.2 | 5.7 | 9.0 | 23.5 | 17.9 | 4.8 |
|---|
| Expenses | 11.4 | 9.1 | 7.5 | 32.0 | 4.6 | 6.3 | 16.8 | 19.0 | 19.1 | 6.9 |
|---|
| Operating Profit | 0.2 | 0.5 | -1.8 | 8.5 | 0.6 | -0.6 | -7.9 | 4.5 | -1.2 | -2.1 |
|---|
| OPM % | 1.89% | 4.86% | -32.19% | 20.91% | 11.36% | -10.59% | -87.87% | 19.31% | -6.8% | -43.55% |
|---|
| Other Income | 1.6 | 1.3 | 4.2 | 1.4 | 1.4 | 3.2 | 1.4 | 1.6 | 4.8 | 0.6 |
|---|
| Interest | 1.1 | 0.6 | 0.6 | 3.3 | 1.7 | 2.0 | 1.9 | 1.7 | 1.6 | 0.9 |
|---|
| Depreciation | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.6 | 1.1 | 1.8 | 6.6 | 0.3 | 0.6 | -8.4 | 4.4 | 2.0 | -2.4 |
|---|
| Tax % | -56% | 3.5% | -18.3% | -29.2% | -28.2% | -29.3% | 3% | 5.7% | -12.1% | -15.5% |
|---|
| Net Profit | 0.3 | 1.1 | 1.5 | 4.7 | 0.2 | 0.4 | -8.6 | 4.7 | 1.9 | -2.0 |
|---|
| EPS in Rs | 0.19 | 0.73 | 0.96 | 3.07 | 0.15 | 0.58 | -5.71 | 3.08 | 1.24 | -1.35 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-1% |
| 5 Years: |
-6% |
| 3 Years: |
-8% |
| TTM: |
-9% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
37% |
| 3 Years: |
187% |
| TTM: |
1354% |
| Stock Price CAGR |
| 10 Years: |
21% |
| 5 Years: |
71% |
| 3 Years: |
92% |
| 1 Year: |
212% |
| Compounded Sales
Growth |
| 10 Years: |
-1% |
| 5 Years: |
-6% |
| 3 Years: |
-8% |
| TTM: |
-9% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
18% |
| 3 Years: |
479% |
| TTM: |
1820% |
| Stock Price CAGR |
| 10 Years: |
21% |
| 5 Years: |
71% |
| 3 Years: |
92% |
| 1 Year: |
212% |
