Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3.6 | 5.0 | 5.4 | 7.1 | 7.5 | 8.1 | 11.4 | 12.9 | 9.9 | 9.8 |
|---|
| Expenses | 2.0 | 7.9 | 2.1 | 2.8 | 2.3 | 3.8 | 3.2 | 3.8 | 3.3 | 2.8 |
|---|
| Operating Profit | 1.6 | -2.9 | 3.3 | 4.3 | 5.1 | 4.3 | 8.2 | 9.1 | 6.7 | 7.0 |
|---|
| OPM % | 44.38% | -56.94% | 60.67% | 60.14% | 68.81% | 53.47% | 72.02% | 70.86% | 67.14% | 71.44% |
|---|
| Other Income | 2.4 | -0.2 | 1.3 | 1.5 | 1.3 | 0.5 | 1.1 | 0.2 | 0.2 | 1.1 |
|---|
| Interest | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 0.2 | 0.2 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
|---|
| Profit before tax | 3.7 | -3.3 | 4.0 | 5.4 | 6.0 | 4.2 | 8.9 | 8.9 | 6.4 | 7.6 |
|---|
| Tax % | 0% | 11.1% | -7.4% | -10.6% | -17% | -36.2% | -17% | -17% | -15.7% | -58.9% |
|---|
| Net Profit | 3.7 | -3.7 | 3.7 | 4.8 | 5.0 | 2.7 | 7.4 | 7.4 | 5.4 | 3.1 |
|---|
| EPS in Rs | 1.92 | -1.92 | 1.93 | 2.5 | 2.58 | 1.38 | 3.84 | 3.85 | 2.8 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3.7 | 5.0 | 5.4 | 7.1 | 7.5 | 8.1 | 11.4 | 12.9 | 9.9 | 9.8 |
|---|
| Expenses | 2.0 | 7.9 | 2.1 | 2.8 | 2.2 | 3.9 | 3.2 | 3.7 | 3.3 | 2.8 |
|---|
| Operating Profit | 1.7 | -3.0 | 3.3 | 4.3 | 5.2 | 4.2 | 8.2 | 9.2 | 6.6 | 7.0 |
|---|
| OPM % | 46.17% | -60.4% | 60.48% | 60.06% | 70.15% | 52.17% | 71.84% | 71.64% | 66.73% | 71.55% |
|---|
| Other Income | 2.4 | -0.2 | 2.5 | 3.0 | 2.1 | -0.4 | 2.0 | 1.0 | -0.5 | -0.3 |
|---|
| Interest | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 0.3 | 0.2 | 0.5 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | 3.8 | -3.4 | 5.2 | 6.9 | 6.9 | 3.2 | 9.8 | 9.8 | 5.8 | 6.3 |
|---|
| Tax % | 0% | 12.4% | -9.8% | -10.9% | -17.1% | -48.4% | -17% | -16.7% | -17.6% | -44.7% |
|---|
| Net Profit | 3.8 | -3.8 | 4.7 | 6.1 | 5.7 | 1.7 | 8.2 | 8.2 | 4.7 | 3.4 |
|---|
| EPS in Rs | 1.98 | -1.97 | 2.44 | 3.17 | 2.97 | 0.86 | 4.23 | 4.25 | 2.45 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
18% |
| 3 Years: |
30% |
| TTM: |
69% |
| Compounded Profit
Growth |
| 10 Years: |
51% |
| 5 Years: |
62% |
| 3 Years: |
51% |
| TTM: |
134% |
| Stock Price CAGR |
| 10 Years: |
31% |
| 5 Years: |
90% |
| 3 Years: |
83% |
| 1 Year: |
36% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
18% |
| 3 Years: |
30% |
| TTM: |
70% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
66% |
| 3 Years: |
176% |
| TTM: |
86% |
| Stock Price CAGR |
| 10 Years: |
31% |
| 5 Years: |
90% |
| 3 Years: |
83% |
| 1 Year: |
36% |
