Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.9 | 1.9 | 1.9 | 2.1 | 2.2 | 31.2 | 2.2 | 2.2 | 3.2 | 2.2 |
|---|
| Expenses | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 28.9 | 0.5 | 0.5 | 1.9 | 0.7 |
|---|
| Operating Profit | 1.7 | 1.6 | 1.4 | 1.7 | 1.8 | 2.3 | 1.7 | 1.7 | 1.3 | 1.5 |
|---|
| OPM % | 85.61% | 80.23% | 72.46% | 82.07% | 82.89% | 7.45% | 77.74% | 78.72% | 40.15% | 67.12% |
|---|
| Other Income | 0.5 | 0.2 | 0.2 | 0.6 | 0.5 | 0.7 | 0.4 | 0.8 | 0.5 | 0.4 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 2.0 | 1.7 | 1.5 | 2.2 | 2.2 | 2.9 | 2.0 | 2.4 | 1.7 | 1.7 |
|---|
| Tax % | -19% | -21.7% | -26.4% | -20% | -20.8% | -21.2% | -16.8% | -17.2% | -30.9% | -23.3% |
|---|
| Net Profit | 1.6 | 1.3 | 1.1 | 1.7 | 1.7 | 2.3 | 1.6 | 2.0 | 1.1 | 1.3 |
|---|
| EPS in Rs | 4.23 | 3.38 | 2.84 | 4.49 | 4.46 | 6.01 | 4.26 | 5.13 | 2.97 | 3.44 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.9 | 1.9 | 1.9 | 2.1 | 2.2 | 2.6 | 3.4 | 3.3 | 3.3 | 3.2 |
|---|
| Expenses | 0.4 | 0.4 | 0.6 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 1.0 | 0.8 |
|---|
| Operating Profit | 1.6 | 1.5 | 1.3 | 1.7 | 1.7 | 2.0 | 2.9 | 2.7 | 2.3 | 2.4 |
|---|
| OPM % | 80.33% | 78.57% | 69.36% | 79.99% | 78.26% | 78.07% | 84.29% | 84.08% | 69.26% | 75% |
|---|
| Other Income | 0.5 | 0.2 | 0.1 | 0.6 | 0.4 | 0.7 | 0.4 | 0.7 | 0.4 | 0.3 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | 0.5 | 0.6 | 0.6 |
|---|
| Profit before tax | 1.9 | 1.6 | 1.4 | 2.1 | 2.0 | 2.2 | 2.0 | 2.2 | 1.5 | 1.4 |
|---|
| Tax % | -20% | -23% | -28.6% | -20.3% | -22.6% | -28.2% | -16.6% | -18.5% | -34.3% | -27.8% |
|---|
| Net Profit | 1.5 | 1.2 | 1.0 | 1.7 | 1.5 | 1.6 | 1.7 | 1.8 | 1.0 | 1.0 |
|---|
| EPS in Rs | 3.97 | 3.14 | 2.54 | 4.41 | 4.11 | 4.12 | 4.34 | 4.79 | 2.58 | 2.74 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
9% |
| 3 Years: |
9% |
| TTM: |
-74% |
| Compounded Profit
Growth |
| 10 Years: |
5% |
| 5 Years: |
6% |
| 3 Years: |
7% |
| TTM: |
-12% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
41% |
| 3 Years: |
24% |
| 1 Year: |
-16% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
21% |
| TTM: |
27% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-1% |
| TTM: |
-20% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
41% |
| 3 Years: |
24% |
| 1 Year: |
-16% |
