Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 11,304.6 | 10,337.1 | 11,584.4 | 12,307.7 | 13,247.3 | 12,393.5 | 13,711.9 | 14,050.3 | 15,565.2 | 14,462.4 |
|---|
| Expenses | 10,330.1 | 9,554.9 | 10,548.0 | 11,306.0 | 12,126.4 | 11,453.2 | 12,490.8 | 12,945.3 | 14,330.0 | 13,481.0 |
|---|
| Operating Profit | 974.5 | 782.2 | 1,036.5 | 1,001.8 | 1,120.9 | 940.2 | 1,221.0 | 1,105.1 | 1,235.2 | 981.4 |
|---|
| OPM % | 8.62% | 7.57% | 8.95% | 8.14% | 8.46% | 7.59% | 8.9% | 7.87% | 7.94% | 6.79% |
|---|
| Other Income | 40.5 | 41.9 | 46.8 | 45.6 | 44.4 | 52.2 | 52.0 | 46.5 | 36.4 | 39.1 |
|---|
| Interest | 12.0 | 12.6 | 11.0 | 11.7 | 11.1 | 10.5 | 13.2 | 13.4 | 15.2 | 16.0 |
|---|
| Depreciation | 141.8 | 141.7 | 140.6 | 150.9 | 163.2 | 178.1 | 171.0 | 184.9 | 203.9 | 216.0 |
|---|
| Profit before tax | 861.2 | 669.8 | 931.7 | 884.8 | 991.1 | 803.8 | 1,088.8 | 953.3 | 1,052.6 | 788.5 |
|---|
| Tax % | -25.6% | -24.6% | -25.4% | -25.6% | -25.7% | -24.8% | -25.4% | -25.5% | -25.5% | 21.4% |
|---|
| Net Profit | 641.1 | 505.2 | 695.4 | 658.5 | 736.8 | 604.2 | 812.5 | 710.4 | 784.7 | 619.7 |
|---|
| EPS in Rs | 9.82 | 7.75 | 10.68 | 10.1 | 11.3 | 9.27 | 12.46 | 10.89 | 12.04 | 9.5 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 10,638.3 | 11,569.1 | 10,594.1 | 11,865.4 | 12,624.4 | 13,572.5 | 12,726.6 | 14,069.1 | 14,444.5 | 15,972.6 |
|---|
| Expenses | 9,746.3 | 10,603.8 | 9,822.6 | 10,830.2 | 11,619.4 | 12,452.6 | 11,782.9 | 12,847.9 | 13,350.7 | 14,755.3 |
|---|
| Operating Profit | 892.0 | 965.3 | 771.5 | 1,035.3 | 1,005.0 | 1,119.9 | 943.6 | 1,221.3 | 1,093.8 | 1,217.2 |
|---|
| OPM % | 8.38% | 8.34% | 7.28% | 8.73% | 7.96% | 8.25% | 7.41% | 8.68% | 7.57% | 7.62% |
|---|
| Other Income | 35.6 | 31.6 | 33.1 | 38.7 | 36.9 | 32.9 | 37.9 | 41.6 | 33.5 | 24.1 |
|---|
| Interest | 17.7 | 17.0 | 15.5 | 14.6 | 15.6 | 14.6 | 13.4 | 16.0 | 16.3 | 18.2 |
|---|
| Depreciation | 162.0 | 168.1 | 164.1 | 162.2 | 174.4 | 189.3 | 204.9 | 192.8 | 207.8 | 228.1 |
|---|
| Profit before tax | 748.0 | 811.8 | 625.0 | 897.3 | 851.9 | 948.9 | 763.2 | 1,054.1 | 903.2 | 995.1 |
|---|
| Tax % | -8.3% | -27.4% | -26.4% | -26.6% | -26.8% | -27.2% | -26.2% | -26.6% | 27% | 27.3% |
|---|
| Net Profit | 685.7 | 589.6 | 460.1 | 658.7 | 623.4 | 690.4 | 563.1 | 773.7 | 659.4 | 723.5 |
|---|
| EPS in Rs | 10.5 | 9.03 | 7.06 | 10.12 | 9.57 | 10.59 | 8.64 | 11.86 | 10.11 | 11.1 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
25% |
| 5 Years: |
19% |
| 3 Years: |
24% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
30% |
| 5 Years: |
17% |
| 3 Years: |
22% |
| TTM: |
9% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
5% |
| 1 Year: |
-15% |
| Compounded Sales
Growth |
| 10 Years: |
25% |
| 5 Years: |
19% |
| 3 Years: |
24% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
29% |
| 5 Years: |
16% |
| 3 Years: |
22% |
| TTM: |
8% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
5% |
| 1 Year: |
-15% |
