Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2.5 | 1.1 | 0.0 | 0.0 | 0.0 | 1.0 | 7.7 | 0.0 | 1.5 | 1.2 |
|---|
| Expenses | 8.0 | 11.9 | 4.1 | 5.8 | 10.1 | 39.6 | 45.0 | 28.7 | 165.4 | 11.1 |
|---|
| Operating Profit | -5.5 | -10.9 | -4.1 | -5.8 | -10.1 | -38.6 | -37.3 | -28.7 | -163.9 | -9.9 |
|---|
| OPM % | -218.14% | -1006.49% | 0% | 0% | 0% | -3858.6% | -482.95% | 0% | -10925.53% | -808.17% |
|---|
| Other Income | 23.2 | 46.6 | 14.0 | 0.4 | 775.9 | 200.9 | 10.8 | 12.8 | 80.7 | 7.3 |
|---|
| Interest | 2.8 | 2.6 | 6.8 | 6.5 | 7.4 | 5.1 | 2.2 | 2.1 | 2.1 | 2.1 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 14.8 | 33.1 | 3.1 | -12.0 | 666.5 | 148.1 | -28.7 | -18.0 | -85.3 | -4.8 |
|---|
| Tax % | -32.3% | -28.9% | -24.8% | 7.2% | -9.3% | -0% | 4.5% | -2.2% | 4.9% | -25.7% |
|---|
| Net Profit | 10.0 | 23.5 | 2.3 | -12.8 | 687.8 | 157.1 | -30.0 | -17.6 | -89.5 | -3.5 |
|---|
| EPS in Rs | 0.34 | 0.68 | 0.01 | -0.36 | 16.38 | 3.12 | -0.6 | -0.35 | -1.66 | -0.07 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 10.2 | 622.8 | 58.4 | 2.4 | 68.0 | 142.8 | 144.2 | 79.5 | 79.0 | 329.5 |
|---|
| Expenses | 25.4 | 1,271.7 | 102.7 | 11.6 | 19.0 | 62.5 | 114.5 | 66.8 | 289.3 | 311.6 |
|---|
| Operating Profit | -15.3 | -648.9 | -44.4 | -9.1 | 49.0 | 80.3 | 29.7 | 12.7 | -210.2 | 17.9 |
|---|
| OPM % | -150.22% | -104.2% | -76.05% | -375.71% | 72.04% | 56.22% | 20.6% | 15.97% | -265.98% | 5.44% |
|---|
| Other Income | 599.0 | 45.5 | 17.3 | 6.3 | 915.3 | 401.1 | 8.6 | 13.7 | 62.8 | 9.4 |
|---|
| Interest | 8.8 | 13.5 | 19.7 | 21.8 | 23.4 | 5.1 | 33.1 | 30.1 | 8.2 | 27.3 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 13.6 | 12.2 | 13.2 | 13.0 | 13.7 |
|---|
| Profit before tax | -0.2 | -617.0 | -46.8 | -24.8 | 847.4 | 476.8 | -7.0 | -16.9 | -168.6 | -13.6 |
|---|
| Tax % | -1.6% | 0.9% | 19.9% | 4.6% | -5% | -0% | 148.6% | 23.3% | 33.4% | 149.6% |
|---|
| Net Profit | 565.8 | -622.7 | -41.5 | -25.9 | 893.7 | 462.6 | -13.3 | -13.2 | -111.2 | 7.9 |
|---|
| EPS in Rs | 19.14 | -22.7 | -4.25 | -0.64 | 21.09 | 9.23 | -0.13 | -0.27 | -2.12 | 0.08 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
16% |
| 3 Years: |
265% |
| TTM: |
944% |
| Compounded Profit
Growth |
| 10 Years: |
35% |
| 5 Years: |
51% |
| 3 Years: |
127% |
| TTM: |
-119% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
90% |
| 3 Years: |
41% |
| 1 Year: |
-10% |
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
0% |
| 3 Years: |
144% |
| TTM: |
133% |
| Compounded Profit
Growth |
| 10 Years: |
59% |
| 5 Years: |
66% |
| 3 Years: |
78% |
| TTM: |
-110% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
90% |
| 3 Years: |
41% |
| 1 Year: |
-10% |
