Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 237.4 | 216.9 | 188.1 | 181.1 | 194.7 | 225.5 | 217.3 | 228.1 | 231.6 | 245.4 |
|---|
| Expenses | 129.0 | 111.5 | 111.6 | 105.5 | 108.3 | 126.7 | 119.5 | 133.4 | 129.4 | 140.9 |
|---|
| Operating Profit | 108.4 | 105.4 | 76.5 | 75.6 | 86.4 | 98.7 | 97.8 | 94.6 | 102.2 | 104.5 |
|---|
| OPM % | 45.66% | 48.59% | 40.69% | 41.73% | 44.37% | 43.79% | 45% | 41.49% | 44.14% | 42.59% |
|---|
| Other Income | 12.4 | 12.4 | 12.4 | 5.1 | 7.5 | 13.4 | 9.6 | 10.4 | 4.6 | 11.6 |
|---|
| Interest | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.5 | 0.1 | 0.0 | 0.1 | 0.1 |
|---|
| Depreciation | 8.9 | 9.8 | 10.7 | 11.0 | 11.2 | 11.0 | 11.1 | 11.2 | 11.2 | 10.9 |
|---|
| Profit before tax | 111.8 | 107.9 | 78.2 | 69.4 | 82.7 | 100.6 | 96.2 | 93.7 | 95.5 | 105.1 |
|---|
| Tax % | -25% | -25% | -25.2% | -25.2% | -24.6% | -25.6% | -25% | -28.1% | -22.4% | 25.2% |
|---|
| Net Profit | 83.9 | 80.9 | 58.5 | 51.9 | 62.4 | 74.8 | 72.2 | 67.4 | 74.1 | 78.6 |
|---|
| EPS in Rs | 7.89 | 7.61 | 5.51 | 4.89 | 5.87 | 7.04 | 6.79 | 6.34 | 6.97 | 7.4 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 247.5 | 237.4 | 216.9 | 188.1 | 181.1 | 194.7 | 227.5 | 224.0 | 238.1 | 240.8 |
|---|
| Expenses | 150.0 | 129.2 | 111.8 | 112.0 | 106.3 | 108.1 | 133.0 | 129.4 | 148.5 | 142.3 |
|---|
| Operating Profit | 97.5 | 108.2 | 105.1 | 76.1 | 74.8 | 86.6 | 94.5 | 94.7 | 89.7 | 98.5 |
|---|
| OPM % | 39.39% | 45.59% | 48.45% | 40.47% | 41.32% | 44.47% | 41.54% | 42.26% | 37.66% | 40.9% |
|---|
| Other Income | 2.8 | 12.6 | 12.6 | 13.4 | 6.0 | 7.8 | 14.1 | 9.9 | 11.1 | 5.2 |
|---|
| Interest | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.6 | 0.1 | 0.0 | 0.1 |
|---|
| Depreciation | 8.7 | 8.9 | 10.1 | 10.8 | 11.1 | 11.3 | 12.7 | 15.8 | 17.5 | 18.3 |
|---|
| Profit before tax | 91.6 | 111.8 | 107.5 | 78.7 | 69.5 | 83.0 | 95.3 | 88.7 | 83.2 | 85.3 |
|---|
| Tax % | -25.8% | -25.1% | -25.1% | -25.1% | -24.9% | -24.6% | -26.3% | 25.7% | 29.4% | 23% |
|---|
| Net Profit | 67.9 | 83.8 | 80.5 | 58.9 | 52.2 | 62.6 | 70.3 | 65.9 | 58.7 | 65.6 |
|---|
| EPS in Rs | 6.39 | 7.88 | 7.58 | 5.55 | 4.91 | 5.89 | 6.61 | 6.2 | 5.53 | 6.18 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
17% |
| 3 Years: |
10% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
16% |
| 3 Years: |
9% |
| TTM: |
18% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-8% |
| 1 Year: |
-6% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
18% |
| 3 Years: |
12% |
| TTM: |
22% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
14% |
| 3 Years: |
5% |
| TTM: |
8% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-8% |
| 1 Year: |
-6% |
