Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.8 | 5.6 | 5.6 | 5.1 | 4.8 | 5.2 | 5.0 | 4.8 | 5.7 | 4.9 |
|---|
| Expenses | 5.6 | 5.3 | 5.6 | 5.0 | 4.7 | 5.4 | 5.0 | 4.6 | 5.6 | 4.8 |
|---|
| Operating Profit | 0.3 | 0.3 | 0.0 | 0.1 | 0.1 | -0.2 | 0.0 | 0.2 | 0.1 | 0.1 |
|---|
| OPM % | 4.31% | 5.14% | 0.84% | 1.56% | 1.15% | -3.76% | -0.48% | 4.08% | 1.61% | 1.71% |
|---|
| Other Income | 0.1 | -0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 6.7 | 0.0 | 0.1 | 0.1 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
|---|
| Profit before tax | 0.0 | 0.2 | -0.1 | 0.0 | -0.1 | -0.3 | 0.0 | 0.1 | 0.0 | 0.0 |
|---|
| Tax % | 0% | 0% | 4.6% | 0% | 0% | 0% | -0.6% | 0% | 0% | 319.4% |
|---|
| Net Profit | 0.0 | -0.3 | -0.1 | 0.0 | -0.1 | -0.3 | 6.5 | 0.1 | 0.0 | 0.1 |
|---|
| EPS in Rs | -0.07 | -0.53 | -0.21 | -0.06 | -0.11 | -0.49 | 11.84 | 0.21 | 0.05 | 0.24 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.8 | 5.6 | 5.6 | 5.1 | 4.8 | 5.2 | 5.0 | 4.8 | 5.7 | 4.9 |
|---|
| Expenses | 5.6 | 5.4 | 5.7 | 5.0 | 4.8 | 5.4 | 5.1 | 4.6 | 5.6 | 4.8 |
|---|
| Operating Profit | 0.3 | 0.2 | -0.1 | 0.1 | 0.0 | -0.2 | -0.1 | 0.2 | 0.1 | 0.1 |
|---|
| OPM % | 4.31% | 2.71% | -1.12% | 1.56% | -0.21% | -3.85% | -2.05% | 4.08% | 1.61% | 1.43% |
|---|
| Other Income | 0.1 | -0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 6.7 | 0.0 | 0.1 | 0.1 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
|---|
| Profit before tax | 0.0 | 0.0 | -0.2 | 0.0 | -0.1 | -0.3 | -0.1 | 0.1 | 0.0 | 0.0 |
|---|
| Tax % | 0% | 0% | 4.6% | 0% | 0% | 0% | -0.6% | 0% | 0% | 319.4% |
|---|
| Net Profit | 0.0 | -0.4 | -0.2 | 0.0 | -0.1 | -0.3 | 6.4 | 0.1 | 0.0 | 0.1 |
|---|
| EPS in Rs | | -0.78 | -0.41 | 0.03 | -0.23 | -0.5 | 11.7 | 0.23 | 0.07 | 0.21 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-5% |
| 5 Years: |
-14% |
| 3 Years: |
-3% |
| TTM: |
-2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
10% |
| 3 Years: |
0% |
| TTM: |
200% |
| Stock Price CAGR |
| 10 Years: |
9% |
| 5 Years: |
30% |
| 3 Years: |
33% |
| 1 Year: |
12% |
| Compounded Sales
Growth |
| 10 Years: |
-5% |
| 5 Years: |
-14% |
| 3 Years: |
-3% |
| TTM: |
-2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
9% |
| 3 Years: |
0% |
| TTM: |
168% |
| Stock Price CAGR |
| 10 Years: |
9% |
| 5 Years: |
30% |
| 3 Years: |
33% |
| 1 Year: |
12% |
