Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 20,106.9 | 22,231.4 | 23,909.8 | 25,004.1 | 26,837.7 | 28,038.8 | 28,807.4 | 28,701.4 | 29,740.1 | 30,311.6 |
|---|
| Interest | 12,673.1 | 13,631.5 | 15,293.0 | 16,338.4 | 17,934.7 | 18,621.7 | 19,227.2 | 19,535.1 | 20,424.9 | 21,163.0 |
|---|
| Expenses | 8,990.4 | 8,755.5 | 9,234.7 | 8,599.6 | 8,529.9 | 8,805.6 | 9,892.4 | 9,151.4 | 8,893.7 | 9,512.4 |
|---|
| Financing Profit | -1,556.6 | -155.6 | -617.9 | 66.1 | 373.1 | 611.5 | -312.2 | 14.9 | 421.5 | -363.8 |
|---|
| Financing Margin % | -7.7% | -0.7% | -2.6% | 0.3% | 1.4% | 2.2% | -1.1% | 0.1% | 1.4% | -1.2% |
|---|
| Other Income | 4,825.3 | 3,986.4 | 4,775.2 | 4,819.0 | 4,634.5 | 4,295.1 | 5,217.8 | 5,318.9 | 4,981.0 | 5,802.2 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 3,268.7 | 3,830.9 | 4,157.3 | 4,885.1 | 5,007.6 | 4,906.6 | 4,905.6 | 5,333.8 | 5,402.5 | 5,438.4 |
|---|
| Tax % | -22.7% | -24.8% | -23.6% | -27.6% | -28% | -25.5% | -23.4% | -26.8% | -25.7% | -24.5% |
|---|
| Net Profit | 2,525.5 | 2,881.5 | 3,174.7 | 3,534.8 | 3,606.1 | 3,656.1 | 3,757.2 | 3,905.3 | 4,014.5 | 4,104.2 |
|---|
| EPS in Rs | 13.92 | 15.88 | 17.5 | 19.49 | 19.8 | 20.15 | 20.71 | 4.31 | 4.43 | 4.52 |
|---|
| Gross NPA % | 6.37% | 5.89% | 5.35% | 5.15% | 4.76% | 4.39% | 4.23% | 4.14% | 3.73% | 3.34% |
|---|
| Net NPA % | 2.19% | 1.96% | 1.73% | 1.57% | 1.41% | 1.32% | 1.27% | 1.24% | 0.99% | 0.89% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 20,482.4 | 22,561.3 | 24,304.2 | 25,450.8 | 27,289.6 | 28,492.2 | 28,807.4 | 29,173.0 | 29,740.1 | 30,750.7 |
|---|
| Interest | 12,681.1 | 13,621.5 | 15,291.8 | 16,337.0 | 17,934.3 | 18,620.3 | 19,227.2 | 19,534.1 | 20,424.9 | 21,163.4 |
|---|
| Expenses | 11,326.4 | 10,830.7 | 12,253.5 | 10,989.6 | 10,858.9 | 12,001.3 | 9,892.4 | 12,009.6 | 8,893.7 | 10,752.0 |
|---|
| Financing Profit | -3,525.1 | -1,891.0 | -3,241.1 | -1,875.7 | -1,503.6 | -2,129.4 | -312.2 | -2,370.8 | 421.5 | -1,164.6 |
|---|
| Financing Margin % | -17.2% | -8.4% | -13.3% | -7.4% | -5.5% | -7.5% | -1.1% | -8.1% | 1.4% | -3.8% |
|---|
| Other Income | 6,876.0 | 5,776.8 | 7,469.8 | 6,808.6 | 6,601.6 | 7,137.9 | 5,217.8 | 7,792.8 | 4,981.0 | 6,679.2 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 3,350.9 | 3,885.9 | 4,228.7 | 4,932.9 | 5,098.0 | 5,008.6 | 4,905.6 | 5,422.0 | 5,402.5 | 5,514.6 |
|---|
| Tax % | -22.6% | -24.8% | -23.6% | -27.6% | -27.9% | -25.4% | -23.4% | -26.6% | -25.7% | -24.5% |
|---|
| Net Profit | 2,729.6 | 3,058.2 | 3,363.7 | 3,754.8 | 3,828.9 | 3,826.6 | 3,757.2 | 4,098.2 | 4,014.5 | 4,255.7 |
|---|
| EPS in Rs | 14.91 | 16.72 | 18.39 | 20.61 | 20.93 | 20.89 | 20.71 | 4.48 | 4.43 | 4.65 |
|---|
| Gross NPA % | 6.37% | 5.9% | 5.35% | 5.16% | 4.76% | 4.39% | 4.23% | 4.14% | 3.73% | 3.34% |
|---|
| Net NPA % | 2.19% | 1.96% | 1.73% | 1.57% | 1.41% | 1.32% | 1.27% | 1.24% | 0.99% | 0.89% |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
20% |
| 3 Years: |
20% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
20% |
| 5 Years: |
57% |
| 3 Years: |
44% |
| TTM: |
17% |
| Stock Price CAGR |
| 10 Years: |
5% |
| 5 Years: |
47% |
| 3 Years: |
41% |
| 1 Year: |
-9% |
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
20% |
| 3 Years: |
20% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
20% |
| 5 Years: |
62% |
| 3 Years: |
42% |
| TTM: |
15% |
| Stock Price CAGR |
| 10 Years: |
5% |
| 5 Years: |
47% |
| 3 Years: |
41% |
| 1 Year: |
-9% |
