Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 44.1 | 46.9 | 33.1 | 39.2 | 40.9 | 47.1 | 18.3 | 34.1 | 44.7 | 60.3 |
|---|
| Expenses | 40.2 | 43.3 | 30.9 | 37.2 | 39.0 | 44.5 | 18.0 | 31.5 | 40.4 | 55.7 |
|---|
| Operating Profit | 3.9 | 3.6 | 2.2 | 1.9 | 1.9 | 2.6 | 0.3 | 2.6 | 4.3 | 4.5 |
|---|
| OPM % | 8.74% | 7.6% | 6.62% | 4.93% | 4.72% | 5.49% | 1.64% | 7.56% | 9.62% | 7.55% |
|---|
| Other Income | 0.1 | 0.5 | 0.2 | 0.0 | 0.2 | 1.0 | 0.1 | 1.6 | -1.8 | 0.2 |
|---|
| Interest | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | 1.3 | 1.5 | 1.4 | 1.7 |
|---|
| Depreciation | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 1.0 | 1.0 | 0.9 | 1.1 |
|---|
| Profit before tax | 2.5 | 2.5 | 0.6 | 0.1 | 0.1 | 1.4 | -1.8 | 1.7 | 2.1 | 1.9 |
|---|
| Tax % | -25.2% | -41% | -25.1% | -25% | -59.3% | -43.6% | 0% | 0% | 79.7% | -36% |
|---|
| Net Profit | 1.8 | 1.5 | 0.4 | 0.0 | 0.0 | 0.8 | -1.8 | 1.7 | 0.3 | 1.2 |
|---|
| EPS in Rs | 1.4 | 2.26 | 0.32 | 0.03 | 0.03 | 0.59 | -1.29 | 1.25 | 0.22 | 0 |
|---|
| Metrics | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 47.1 | 18.3 | 34.1 | 44.7 | 60.3 |
|---|
| Expenses | 44.5 | 18.0 | 31.6 | 40.4 | 55.8 |
|---|
| Operating Profit | 2.5 | 0.2 | 2.5 | 4.2 | 4.4 |
|---|
| OPM % | 5.41% | 1.34% | 7.33% | 9.44% | 7.37% |
|---|
| Other Income | 1.0 | 0.1 | 1.6 | -1.8 | 0.2 |
|---|
| Interest | 1.3 | 1.3 | 1.5 | 1.4 | 1.7 |
|---|
| Depreciation | 0.8 | 1.0 | 1.0 | 0.9 | 1.1 |
|---|
| Profit before tax | 1.4 | -1.9 | 1.7 | 2.0 | 1.8 |
|---|
| Tax % | -43.6% | 0% | 0% | 79.7% | -36.3% |
|---|
| Net Profit | 0.8 | -1.9 | 1.7 | 0.2 | 1.1 |
|---|
| EPS in Rs | 0.56 | -1.33 | 1.2 | 0.16 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
27% |
| 5 Years: |
25% |
| 3 Years: |
41% |
| TTM: |
-10% |
| Compounded Profit
Growth |
| 10 Years: |
37% |
| 5 Years: |
-16% |
| 3 Years: |
18% |
| TTM: |
47% |
| Stock Price CAGR |
| 10 Years: |
38% |
| 5 Years: |
43% |
| 3 Years: |
0% |
| 1 Year: |
-18% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-78% |
| Stock Price CAGR |
| 10 Years: |
38% |
| 5 Years: |
43% |
| 3 Years: |
0% |
| 1 Year: |
-18% |
