Quarterly Table
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 1.8 | 1.8 | 1.5 | 2.6 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 |
|---|
| Expenses | 26.8 | 3.1 | 1.9 | 3.0 | 1.3 | 2.1 | 2.5 | 255.8 | 5.8 | 1.9 |
|---|
| Operating Profit | -25.0 | -1.3 | -0.3 | -0.4 | 0.2 | -0.7 | -1.0 | -254.3 | -4.3 | -0.4 |
|---|
| OPM % | -1356.02% | -76.51% | -21.91% | -13.95% | 10.66% | -45.61% | -71.56% | -16851.36% | -283.43% | -23.46% |
|---|
| Other Income | 0.8 | 1.3 | 1.7 | 1.6 | 1.9 | 1.9 | -46.4 | 2.0 | 2.0 | 2.0 |
|---|
| Interest | 7.9 | 8.2 | 8.8 | 8.5 | 8.9 | 9.5 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -32.1 | -8.2 | -7.4 | -7.3 | -6.9 | -8.2 | 0.9 | -252.3 | -2.3 | 1.6 |
|---|
| Tax % | -15.8% | -25.3% | -25.2% | -27.9% | -26.4% | 25.5% | -0.5% | -0.2% | 0% | 25.6% |
|---|
| Net Profit | -27.0 | -6.2 | -5.6 | -5.3 | -5.1 | -6.1 | -47.7 | -252.8 | -1.5 | 1.2 |
|---|
| EPS in Rs | -3.22 | -0.73 | -0.67 | -0.63 | -0.61 | -0.73 | -5.68 | -30.12 | 0 | 0.15 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 97.3 | 94.2 | 98.6 | 91.0 | 97.5 | 92.7 | 103.1 | 76.2 | 47.7 | 47.3 |
|---|
| Expenses | 167.3 | 109.2 | 46.6 | 97.7 | 48.6 | 49.1 | 53.4 | 67.9 | 54.4 | 42.0 |
|---|
| Operating Profit | -70.0 | -15.1 | 52.0 | -6.7 | 48.8 | 43.6 | 49.7 | 8.3 | -6.7 | 5.3 |
|---|
| OPM % | -71.86% | -15.99% | 52.71% | -7.32% | 50.12% | 46.99% | 48.24% | 10.93% | -14.01% | 11.16% |
|---|
| Other Income | -5.1 | 2.5 | 2.0 | 2.2 | 2.3 | 4.9 | 4.7 | 4.6 | 190.5 | 6.0 |
|---|
| Interest | 46.4 | 46.1 | 47.0 | 47.9 | 47.1 | 46.2 | 46.5 | 5.2 | 1.3 | 1.2 |
|---|
| Depreciation | 14.9 | 15.3 | 16.2 | 15.6 | 16.4 | 33.8 | 21.0 | 17.6 | 17.6 | 17.9 |
|---|
| Profit before tax | -136.4 | -74.0 | -9.3 | -67.9 | -12.3 | -31.5 | -13.1 | -9.9 | 164.8 | -7.9 |
|---|
| Tax % | -6.3% | -6.9% | -22.4% | -2.8% | -16.4% | -5.8% | -16.1% | 2.4% | -0.3% | 0% |
|---|
| Net Profit | -127.9 | -68.9 | -7.2 | -66.1 | -10.3 | -29.7 | -11.0 | -10.1 | 164.3 | -7.1 |
|---|
| EPS in Rs | -15.23 | -8.21 | -0.86 | -7.87 | -1.23 | -3.53 | -1.3 | -1.21 | 19.57 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-6% |
| 5 Years: |
-2% |
| 3 Years: |
-60% |
| TTM: |
-20% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-1296% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-10% |
| 3 Years: |
-8% |
| 1 Year: |
-62% |
| Compounded Sales
Growth |
| 10 Years: |
49% |
| 5 Years: |
9% |
| 3 Years: |
28% |
| TTM: |
21% |
| Compounded Profit
Growth |
| 10 Years: |
22% |
| 5 Years: |
57% |
| 3 Years: |
37% |
| TTM: |
220% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-10% |
| 3 Years: |
-8% |
| 1 Year: |
-62% |
