Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 5.6 | 7.4 | 6.5 | 5.0 | 5.7 | 5.0 | 5.6 | 6.6 | 6.2 | 7.1 |
|---|
| Expenses | 7.4 | 8.6 | 7.5 | 6.1 | 7.1 | 5.0 | 5.3 | 7.1 | 6.5 | 4.4 |
|---|
| Operating Profit | -1.9 | -1.2 | -1.0 | -1.0 | -1.4 | 0.0 | 0.2 | -0.5 | -0.4 | 2.7 |
|---|
| OPM % | -33.5% | -15.92% | -15.75% | -20.32% | -24.69% | 0.46% | 4.02% | -8.07% | -5.94% | 37.78% |
|---|
| Other Income | 0.4 | 0.7 | 0.7 | 0.4 | -1.5 | 7.4 | 0.8 | 0.5 | 0.9 | 5.2 |
|---|
| Interest | 1.0 | 1.0 | 0.9 | 0.8 | 0.4 | 0.9 | 0.9 | 1.1 | 0.9 | 2.7 |
|---|
| Depreciation | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.2 | 1.0 | 1.1 | 1.2 | 1.3 |
|---|
| Profit before tax | -3.3 | -2.3 | -2.1 | -2.3 | -1.8 | 5.0 | -0.8 | -2.3 | -1.6 | 3.8 |
|---|
| Tax % | 1% | -3.7% | 1.3% | -0.4% | 1.8% | 2.6% | -93.9% | -0.9% | -33.5% | 13.3% |
|---|
| Net Profit | -3.3 | -2.2 | -2.1 | -2.3 | -4.2 | 5.5 | -0.1 | -2.3 | -1.0 | 4.3 |
|---|
| EPS in Rs | -6.33 | -0.42 | -0.4 | -0.44 | -0.35 | 0.97 | -0.01 | -0.43 | -0.2 | 0 |
|---|
| Metrics | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|
| Sales | 3.8 | 3.9 | 7.1 | 4.3 | 5.7 | 6.0 | 9.7 | 6.5 | 5.6 | 7.4 |
|---|
| Expenses | 5.7 | 5.6 | 4.6 | 5.0 | 5.2 | 6.3 | 8.2 | 8.1 | 7.4 | 8.6 |
|---|
| Operating Profit | -2.0 | -1.7 | 2.5 | -0.7 | 0.5 | -0.3 | 1.5 | -1.6 | -1.9 | -1.2 |
|---|
| OPM % | -51.79% | -42.37% | 34.88% | -16.33% | 8.01% | -4.94% | 15.23% | -24.74% | -33.5% | -15.92% |
|---|
| Other Income | 0.2 | 0.0 | 0.1 | 0.2 | 3.3 | -0.3 | 0.1 | 0.4 | 0.4 | 0.7 |
|---|
| Interest | 0.3 | 0.9 | 0.4 | 0.4 | 0.6 | 0.7 | 0.6 | 0.9 | 1.0 | 1.0 |
|---|
| Depreciation | 0.6 | 0.6 | 0.5 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 |
|---|
| Profit before tax | -2.6 | -3.1 | 1.7 | -1.6 | 2.4 | -2.0 | 0.3 | -2.9 | -3.3 | -2.3 |
|---|
| Tax % | 0% | 2.5% | 0% | 3.2% | -0.3% | 0.3% | -40.7% | -3.9% | 1% | -4.4% |
|---|
| Net Profit | -2.6 | -3.0 | 1.7 | -1.7 | 2.4 | -2.0 | 0.2 | -2.8 | -3.3 | -2.2 |
|---|
| EPS in Rs | -4.97 | -5.65 | 3.19 | -3.18 | 4.59 | -3.78 | 0.29 | -5.34 | -6.33 | -0.42 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-12% |
| 5 Years: |
-13% |
| 3 Years: |
-5% |
| TTM: |
-5% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-17% |
| TTM: |
121% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
22% |
| 3 Years: |
-5% |
| 1 Year: |
-58% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-3% |
| 3 Years: |
9% |
| TTM: |
27% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-11% |
| TTM: |
-2494% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
22% |
| 3 Years: |
-5% |
| 1 Year: |
-58% |
