Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 10,202.8 | 9,315.1 | 8,904.7 | 10,309.8 | 10,777.3 | 12,113.5 | 11,484.7 | 11,928.0 | 13,127.5 | 12,806.9 |
|---|
| Expenses | 8,444.0 | 7,538.3 | 7,188.2 | 8,355.8 | 8,644.4 | 9,683.6 | 9,178.4 | 9,512.8 | 10,475.3 | 10,226.1 |
|---|
| Operating Profit | 1,758.7 | 1,776.8 | 1,716.6 | 1,953.9 | 2,132.9 | 2,429.9 | 2,306.3 | 2,415.3 | 2,652.2 | 2,580.7 |
|---|
| OPM % | 17.24% | 19.07% | 19.28% | 18.95% | 19.79% | 20.06% | 20.08% | 20.25% | 20.2% | 20.15% |
|---|
| Other Income | 333.2 | 269.1 | 259.8 | 346.3 | 361.4 | 346.1 | 348.7 | 320.9 | 384.5 | 334.7 |
|---|
| Interest | 10.9 | 8.5 | 15.7 | 12.1 | 6.5 | 12.1 | 22.8 | 20.7 | 15.9 | 14.3 |
|---|
| Depreciation | 67.0 | 74.0 | 74.2 | 83.5 | 87.6 | 88.1 | 90.6 | 93.7 | 95.6 | 99.7 |
|---|
| Profit before tax | 2,014.0 | 1,963.5 | 1,886.5 | 2,204.6 | 2,400.0 | 2,675.8 | 2,541.6 | 2,621.8 | 2,925.2 | 2,801.5 |
|---|
| Tax % | -24% | -24% | -24% | -24.5% | -23.5% | -23.7% | -23.8% | -24.2% | -31.5% | -24.7% |
|---|
| Net Profit | 1,530.0 | 1,491.4 | 1,432.9 | 1,664.8 | 1,836.1 | 2,041.9 | 1,936.0 | 1,988.3 | 2,005.0 | 2,108.7 |
|---|
| EPS in Rs | 53.5 | 52.7 | 50.7 | 58.9 | 64.9 | 72.2 | 68.5 | 71.2 | 71.9 | 75.5 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 10,202.7 | 9,318.5 | 8,929.2 | 10,311.9 | 10,838.2 | 12,165.3 | 11,555.0 | 11,932.1 | 13,247.3 | 13,168.9 |
|---|
| Expenses | 8,453.1 | 7,561.3 | 7,272.0 | 8,379.6 | 8,708.1 | 9,750.4 | 9,270.7 | 9,561.6 | 11,174.1 | 10,418.1 |
|---|
| Operating Profit | 1,749.6 | 1,757.3 | 1,657.2 | 1,932.3 | 2,130.1 | 2,414.9 | 2,284.3 | 2,370.4 | 2,073.2 | 2,750.8 |
|---|
| OPM % | 17.15% | 18.86% | 18.56% | 18.74% | 19.65% | 19.85% | 19.77% | 19.87% | 15.65% | 20.89% |
|---|
| Other Income | 333.9 | 270.5 | 263.5 | 351.1 | 368.6 | 356.3 | 360.0 | 335.3 | 399.3 | 347.5 |
|---|
| Interest | 10.9 | 8.5 | 15.8 | 12.1 | 6.5 | 12.1 | 29.6 | 47.0 | 75.2 | 120.2 |
|---|
| Depreciation | 67.5 | 74.8 | 76.0 | 87.2 | 91.8 | 92.9 | 92.8 | 95.0 | 98.3 | 101.7 |
|---|
| Profit before tax | 2,005.1 | 1,944.5 | 1,829.0 | 2,184.1 | 2,400.4 | 2,666.2 | 2,521.8 | 2,563.8 | 2,299.1 | 2,876.4 |
|---|
| Tax % | -24.1% | -24.3% | -24.9% | -24.7% | -23.5% | -23.8% | -23.6% | 24.3% | 31.7% | -23.7% |
|---|
| Net Profit | 1,719.4 | 1,472.7 | 1,704.7 | 1,644.1 | 2,020.1 | 2,032.6 | 2,011.4 | 1,941.8 | 1,385.4 | 2,195.7 |
|---|
| EPS in Rs | 60.1 | 52.1 | 60.3 | 58.1 | 71.4 | 71.9 | 71.2 | 69.6 | 49.7 | 78.7 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
8% |
| 3 Years: |
17% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
11% |
| 3 Years: |
18% |
| TTM: |
18% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
28% |
| 3 Years: |
32% |
| 1 Year: |
-2% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
8% |
| 3 Years: |
17% |
| TTM: |
18% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
11% |
| 3 Years: |
17% |
| TTM: |
2% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
28% |
| 3 Years: |
32% |
| 1 Year: |
-2% |
