Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 20,238.9 | 22,226.4 | 23,969.8 | 25,556.8 | 26,626.2 | 27,961.1 | 29,224.5 | 30,060.7 | 30,419.9 | 30,953.9 |
|---|
| Interest | 9,878.7 | 10,767.1 | 12,227.6 | 13,598.0 | 14,311.6 | 15,429.0 | 16,135.5 | 16,612.5 | 16,936.7 | 17,348.1 |
|---|
| Expenses | 7,135.0 | 8,285.0 | 7,775.6 | 9,266.6 | 9,531.3 | 9,974.1 | 10,504.4 | 11,164.8 | 11,696.7 | 11,199.8 |
|---|
| Financing Profit | 3,225.3 | 3,174.3 | 3,966.5 | 2,692.2 | 2,783.2 | 2,558.1 | 2,584.6 | 2,283.5 | 1,786.5 | 2,406.0 |
|---|
| Financing Margin % | 15.9% | 14.3% | 16.5% | 10.5% | 10.5% | 9.1% | 8.8% | 7.6% | 5.9% | 7.8% |
|---|
| Other Income | 3,941.2 | 4,665.4 | -7,594.5 | 5,087.3 | 5,034.1 | 5,554.8 | 6,765.8 | 5,783.5 | 6,721.9 | 5,972.2 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 7,166.4 | 7,839.8 | 8,861.8 | 7,779.5 | 7,817.3 | 8,112.9 | 9,350.4 | 8,067.0 | 8,508.4 | 8,378.2 |
|---|
| Tax % | -25.6% | -25.3% | -23.7% | -25.5% | -25% | -25.2% | -23.8% | -25.2% | -18.7% | -24.8% |
|---|
| Net Profit | 5,329.8 | 5,853.1 | -5,728.4 | 5,797.1 | 5,863.6 | 6,071.1 | 7,129.7 | 6,034.6 | 6,917.6 | 6,303.8 |
|---|
| EPS in Rs | 17.23 | 18.8 | -18.62 | 18.75 | 18.92 | 19.57 | 22.96 | 19.4 | 22.23 | 20.25 |
|---|
| Gross NPA % | 2.5% | 2.38% | 2.02% | 1.96% | 1.73% | 1.58% | 1.43% | 1.54% | 1.44% | 1.46% |
|---|
| Net NPA % | 0.51% | 0.47% | 0.39% | 0.41% | 0.36% | 0.36% | 0.31% | 0.34% | 0.34% | 0.35% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 20,782.8 | 22,842.6 | 24,629.7 | 26,245.7 | 27,417.5 | 28,865.2 | 30,230.6 | 31,158.5 | 31,601.1 | 32,162.2 |
|---|
| Interest | 10,150.0 | 11,094.0 | 12,580.4 | 13,971.9 | 14,749.0 | 15,942.6 | 16,727.2 | 17,261.0 | 17,614.9 | 18,039.7 |
|---|
| Expenses | 7,536.1 | 8,670.9 | 8,208.8 | 9,730.7 | 10,059.5 | 10,506.5 | 11,124.0 | 11,891.5 | 12,411.6 | 11,912.7 |
|---|
| Financing Profit | 3,096.7 | 3,077.7 | 3,840.5 | 2,543.2 | 2,609.1 | 2,416.1 | 2,379.4 | 2,006.0 | 1,574.6 | 2,209.8 |
|---|
| Financing Margin % | 14.9% | 13.5% | 15.6% | 9.7% | 9.5% | 8.4% | 7.9% | 6.4% | 5% | 6.9% |
|---|
| Other Income | 4,476.0 | 5,241.4 | -6,993.9 | 5,648.5 | 5,704.7 | 6,271.6 | 7,605.5 | 6,637.4 | 7,602.7 | 6,797.0 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 7,572.7 | 8,319.1 | 9,336.4 | 8,191.6 | 8,313.8 | 8,687.7 | 9,984.9 | 8,643.3 | 9,177.3 | 9,006.8 |
|---|
| Tax % | -25.7% | -25.4% | -23.8% | -25.5% | -25.2% | -25.3% | -23.7% | -25.4% | -19.3% | -24.9% |
|---|
| Net Profit | 5,635.6 | 6,214.6 | -5,333.5 | 6,113.1 | 6,229.6 | 6,519.5 | 7,630.1 | 6,467.1 | 7,435.7 | 6,778.9 |
|---|
| EPS in Rs | 18.14 | 19.88 | -17.43 | 19.7 | 20.02 | 20.93 | 24.47 | 20.69 | 23.78 | 21.65 |
|---|
| Gross NPA % | 2.5% | 2.38% | 0% | 1.96% | 1.73% | 1.58% | 1.43% | 0% | 1.44% | 1.46% |
|---|
| Net NPA % | 0.51% | 0.47% | 0% | 0.41% | 0.36% | 0.36% | 0.31% | 0% | 0.34% | 0.35% |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
13% |
| 5 Years: |
14% |
| 3 Years: |
22% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
75% |
| 3 Years: |
27% |
| TTM: |
6% |
| Stock Price CAGR |
| 10 Years: |
8% |
| 5 Years: |
29% |
| 3 Years: |
21% |
| 1 Year: |
2% |
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
15% |
| 3 Years: |
23% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
72% |
| 3 Years: |
26% |
| TTM: |
6% |
| Stock Price CAGR |
| 10 Years: |
8% |
| 5 Years: |
29% |
| 3 Years: |
21% |
| 1 Year: |
2% |
