Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 47.3 | 1.0 | 129.4 | 0.1 | 65.1 | 195.4 | 707.7 | 865.5 | 0.2 | 0.2 |
|---|
| Expenses | 45.0 | 1.3 | 132.8 | 0.9 | 65.4 | 195.0 | 704.8 | 860.9 | 0.2 | 0.7 |
|---|
| Operating Profit | 2.3 | -0.4 | -3.4 | -0.7 | -0.3 | 0.5 | 2.9 | 4.6 | 0.0 | -0.5 |
|---|
| OPM % | 4.92% | -39.32% | -2.6% | -659.82% | -0.45% | 0.24% | 0.41% | 0.53% | -7.02% | -267.84% |
|---|
| Other Income | 1.6 | 1.5 | 1.5 | 1.7 | 1.8 | 1.8 | 2.5 | 2.1 | 0.4 | 1.4 |
|---|
| Interest | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.4 | 0.2 | 0.0 | 0.2 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 3.5 | 0.7 | -2.3 | 0.4 | 0.9 | 1.8 | 5.2 | 6.6 | 0.1 | 0.8 |
|---|
| Tax % | -15.4% | -15.4% | -13.1% | -16.7% | -17% | -17.9% | -16.4% | -24% | -15.2% | -17% |
|---|
| Net Profit | 3.0 | 0.6 | -2.0 | 2.6 | 0.8 | 1.5 | 4.3 | 5.0 | 0.1 | 0.7 |
|---|
| EPS in Rs | 2.18 | 0.44 | -1.47 | 1.92 | 0.55 | 1.08 | 3.17 | 3.7 | 0.08 | 0.5 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 47.3 | 1.0 | 129.4 | 0.1 | 65.1 | 195.4 | 707.7 | 865.5 | 0.2 | 0.2 |
|---|
| Expenses | 45.0 | 2.2 | 135.2 | 0.9 | 65.4 | 195.5 | 705.6 | 860.9 | 0.2 | 1.3 |
|---|
| Operating Profit | 2.3 | -1.2 | -5.7 | -0.7 | -0.3 | -0.1 | 2.1 | 4.6 | 0.0 | -1.1 |
|---|
| OPM % | 4.92% | -126.45% | -4.41% | -659.82% | -0.45% | -0.06% | 0.3% | 0.53% | -7.02% | -530.65% |
|---|
| Other Income | 1.6 | 1.5 | 1.5 | 1.7 | 1.8 | 1.8 | 1.8 | 2.1 | 0.4 | 1.4 |
|---|
| Interest | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.4 | 0.2 | 0.0 | 0.2 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 3.5 | -0.1 | -4.6 | 0.4 | 0.9 | 1.2 | 3.7 | 6.6 | 0.1 | 0.3 |
|---|
| Tax % | -15.4% | -15.4% | -25.7% | -16.7% | -17% | -17.9% | -19.1% | 24% | 15.2% | 17.5% |
|---|
| Net Profit | 4.7 | -0.2 | -4.3 | 4.1 | 1.3 | 0.9 | 2.8 | 6.4 | 1.9 | 0.2 |
|---|
| EPS in Rs | 3.47 | -0.17 | -3.19 | 3.04 | 0.96 | 0.64 | 2.07 | 4.71 | 1.42 | 0.12 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
17% |
| 3 Years: |
27% |
| TTM: |
303% |
| Compounded Profit
Growth |
| 10 Years: |
-5% |
| 5 Years: |
-2% |
| 3 Years: |
-16% |
| TTM: |
259% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
33% |
| 3 Years: |
14% |
| 1 Year: |
-14% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
17% |
| 3 Years: |
27% |
| TTM: |
303% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-2% |
| 3 Years: |
-16% |
| TTM: |
472% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
33% |
| 3 Years: |
14% |
| 1 Year: |
-14% |
