Quarterly Table
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 3.4 | 5.4 | 0.9 | 1.6 | 80.5 | 1.1 | 1.0 | 14.0 | 13.3 | 3.3 |
|---|
| Expenses | 6.9 | 4.9 | 2.2 | 3.3 | 8.4 | 4.4 | 3.9 | 4.5 | 5.3 | 4.8 |
|---|
| Operating Profit | -3.5 | 0.6 | -1.3 | -1.7 | 72.1 | -3.3 | -2.8 | 9.5 | 8.0 | -1.5 |
|---|
| OPM % | -101.64% | 10.45% | -138.5% | -102.78% | 89.57% | -293.84% | -276.26% | 67.75% | 60.32% | -44.41% |
|---|
| Other Income | 1.0 | 1.3 | 1.8 | 2.5 | 2.0 | 22.5 | 3.4 | 3.0 | 2.7 | 3.1 |
|---|
| Interest | 0.3 | 0.3 | 0.1 | 0.4 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.3 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 0.8 |
|---|
| Profit before tax | -3.2 | 1.1 | -0.1 | 0.1 | 72.9 | 18.1 | -0.5 | 11.5 | 9.7 | 0.7 |
|---|
| Tax % | 591.3% | 0% | 0% | 0% | -34.2% | -25.5% | -40.6% | -220% | -41.2% | 25.6% |
|---|
| Net Profit | -22.3 | 1.1 | -0.1 | 0.1 | 48.0 | 13.5 | -0.3 | 36.6 | 13.7 | 0.5 |
|---|
| EPS in Rs | -2.74 | 0.14 | -0.01 | 0.01 | 5.88 | 1.65 | -0.04 | 4.5 | 1.68 | 0 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 12.1 | 23.4 | 3.9 | 13.8 | 13.0 | 14.6 | 91.4 | 15.4 | 13.4 | 1.6 |
|---|
| Expenses | 5.2 | 9.4 | 7.9 | 5.4 | 5.6 | 4.1 | 64.4 | 8.2 | 6.9 | 9.0 |
|---|
| Operating Profit | 6.9 | 14.1 | -4.1 | 8.4 | 7.4 | 10.5 | 27.0 | 7.2 | 6.5 | -7.4 |
|---|
| OPM % | 57.25% | 60.09% | -105.11% | 60.73% | 56.73% | 72.13% | 29.5% | 47.02% | 48.71% | -458.02% |
|---|
| Other Income | 1.9 | 2.1 | 2.1 | 2.3 | 313.9 | 2.0 | 161.5 | 22.2 | 2.3 | 4.1 |
|---|
| Interest | 1.4 | 3.6 | 0.6 | 0.7 | 1.1 | 1.4 | 1.3 | 1.0 | 0.1 | 2.0 |
|---|
| Depreciation | 6.9 | 6.9 | 10.3 | 8.7 | 9.1 | 8.8 | 9.2 | 10.6 | 10.6 | 10.7 |
|---|
| Profit before tax | 0.6 | 5.7 | -12.9 | 1.3 | 0.1 | 2.4 | 25.3 | 17.9 | -1.9 | -16.0 |
|---|
| Tax % | 0% | 0% | 180.4% | 0% | 0% | 0% | -14% | 25.7% | 10.4% | -157.5% |
|---|
| Net Profit | 0.6 | 5.7 | -36.1 | 1.3 | 311.2 | 2.4 | 153.0 | 13.3 | -1.7 | 9.2 |
|---|
| EPS in Rs | 0.07 | 0.7 | -2.74 | 0.16 | 38.18 | 0.3 | 18.77 | 1.63 | -0.21 | 1.13 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-25% |
| 5 Years: |
-3% |
| 3 Years: |
-47% |
| TTM: |
-67% |
| Compounded Profit
Growth |
| 10 Years: |
3% |
| 5 Years: |
52% |
| 3 Years: |
145% |
| TTM: |
30% |
| Stock Price CAGR |
| 10 Years: |
-5% |
| 5 Years: |
41% |
| 3 Years: |
34% |
| 1 Year: |
20% |
| Compounded Sales
Growth |
| 10 Years: |
-19% |
| 5 Years: |
-7% |
| 3 Years: |
-34% |
| TTM: |
-49% |
| Compounded Profit
Growth |
| 10 Years: |
-1% |
| 5 Years: |
21% |
| 3 Years: |
29% |
| TTM: |
240% |
| Stock Price CAGR |
| 10 Years: |
-5% |
| 5 Years: |
41% |
| 3 Years: |
34% |
| 1 Year: |
20% |
