Quarterly Table
| Metrics | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|
| Sales | 12.0 | 18.4 | 7.1 | 7.2 | 10.3 | 1.6 | 3.4 | 3.4 | 3.4 | 3.4 |
|---|
| Expenses | 4.8 | -34.3 | 4.4 | 9.4 | 18.9 | 67.5 | 42.5 | 4.7 | 5.2 | 9.9 |
|---|
| Operating Profit | 7.2 | 52.7 | 2.7 | -2.2 | -8.6 | -65.9 | -39.0 | -1.3 | -1.8 | -6.4 |
|---|
| OPM % | 60.24% | 286.51% | 37.62% | -30.72% | -83.68% | -4121.78% | -1133.93% | -37.65% | -52.12% | -186.26% |
|---|
| Other Income | 2.0 | 474.8 | 8.2 | 0.8 | 2.3 | 3.9 | 1.3 | 1.2 | 1.2 | -822.1 |
|---|
| Interest | 43.3 | 39.9 | 22.8 | 32.5 | 21.4 | 37.7 | 29.7 | 30.9 | 36.4 | 203.3 |
|---|
| Depreciation | 2.8 | 2.6 | 2.4 | 2.0 | 2.0 | 1.9 | 1.8 | 1.9 | 2.1 | 1.9 |
|---|
| Profit before tax | -36.9 | 12.7 | -14.3 | -35.9 | -29.7 | -101.5 | -69.2 | -32.9 | -39.1 | -210.5 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -36.9 | 501.3 | -14.3 | -35.9 | -29.7 | -101.5 | -69.2 | -32.9 | -39.1 | -1,033.7 |
|---|
| EPS in Rs | -1.41 | 19.11 | -0.55 | -1.37 | -1.13 | -3.85 | -2.63 | -1.25 | -1.48 | -39.23 |
|---|
| Metrics | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|
| Sales | 36.9 | 38.9 | 35.1 | 37.2 | 37.1 | 33.1 | 35.6 | 39.9 | 38.7 | 34.0 |
|---|
| Expenses | 16.7 | -33.4 | 16.1 | 27.3 | 24.4 | 41.8 | 62.6 | 16.5 | 15.9 | 30.4 |
|---|
| Operating Profit | 20.2 | 72.3 | 19.0 | 10.0 | 12.7 | -8.7 | -27.0 | 23.4 | 22.9 | 3.6 |
|---|
| OPM % | 54.68% | 185.75% | 54.09% | 26.81% | 34.3% | -26.27% | -75.76% | 58.63% | 59% | 10.6% |
|---|
| Other Income | 1.6 | 581.0 | 91.7 | 2.5 | 2.0 | 5.7 | 1.1 | 1.2 | 1.2 | -2,206.5 |
|---|
| Interest | 65.6 | 30.2 | 42.7 | 56.6 | 45.5 | 67.1 | 55.4 | 57.2 | 63.2 | 180.7 |
|---|
| Depreciation | 18.2 | 18.3 | 20.5 | 20.3 | 20.1 | 18.5 | 20.2 | 20.7 | 20.5 | 33.8 |
|---|
| Profit before tax | -62.0 | 114.9 | -34.7 | -64.4 | -50.9 | -88.6 | -101.6 | -53.3 | -59.6 | -191.3 |
|---|
| Tax % | 0.1% | 0% | -0.3% | 0.5% | 0% | -0% | 0% | 1% | 0% | -0% |
|---|
| Net Profit | -64.2 | 601.8 | 47.4 | -64.7 | -50.9 | -88.6 | -101.6 | -53.8 | -59.6 | -2,417.1 |
|---|
| EPS in Rs | -2.45 | 22.95 | 1.81 | -2.47 | -1.93 | -3.36 | -3.86 | -2.04 | -2.26 | -91.74 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-27% |
| 5 Years: |
-36% |
| 3 Years: |
-41% |
| TTM: |
-47% |
| Compounded Profit
Growth |
| 10 Years: |
-16% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-88% |
| Stock Price CAGR |
| 10 Years: |
-23% |
| 5 Years: |
-16% |
| 3 Years: |
-46% |
| 1 Year: |
-47% |
| Compounded Sales
Growth |
| 10 Years: |
-11% |
| 5 Years: |
-12% |
| 3 Years: |
3% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
-3% |
| 5 Years: |
-32% |
| 3 Years: |
0% |
| TTM: |
-142% |
| Stock Price CAGR |
| 10 Years: |
-23% |
| 5 Years: |
-16% |
| 3 Years: |
-46% |
| 1 Year: |
-47% |
