Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 5.3 | 4.6 | 2.6 | 11.7 | 23.2 | 2.8 | 19.2 | 5.8 | 8.6 | 15.2 |
|---|
| Expenses | 6.5 | 0.8 | 4.3 | 6.1 | 7.0 | 5.0 | 11.4 | 7.2 | 6.1 | 10.0 |
|---|
| Operating Profit | -1.3 | 3.8 | -1.8 | 5.6 | 16.2 | -2.3 | 7.8 | -1.4 | 2.5 | 5.3 |
|---|
| OPM % | -23.78% | 82.66% | -68.65% | 47.77% | 69.95% | -80.76% | 40.76% | -23.87% | 29.14% | 34.54% |
|---|
| Other Income | 0.5 | 0.9 | 0.6 | 0.7 | 0.6 | 0.8 | 0.7 | 0.8 | 0.9 | 1.7 |
|---|
| Interest | 0.8 | 1.2 | 0.9 | 0.8 | 0.9 | 1.3 | 1.0 | 1.1 | 1.1 | 1.4 |
|---|
| Depreciation | 0.4 | 0.9 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 0.5 | 0.5 |
|---|
| Profit before tax | -2.0 | 2.7 | -2.6 | 5.0 | 15.4 | -3.2 | 7.2 | -2.2 | 1.7 | 5.0 |
|---|
| Tax % | -1.7% | -85.4% | 2.3% | -16.4% | -33.5% | -20.2% | -24.7% | -22.2% | -25.1% | -86.2% |
|---|
| Net Profit | -1.9 | 0.4 | -2.7 | 4.1 | 10.2 | -2.6 | 5.5 | -1.7 | 1.3 | 0.7 |
|---|
| EPS in Rs | -2.62 | 0.53 | -3.63 | 5.61 | 13.83 | -3.47 | 7.39 | -2.31 | 1.77 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 5.3 | 4.6 | 2.6 | 11.7 | 24.3 | 2.8 | 19.2 | 5.8 | 8.6 | 15.2 |
|---|
| Expenses | 6.7 | 2.4 | 4.9 | 6.5 | 7.3 | 4.8 | 11.4 | 10.1 | 7.1 | 10.1 |
|---|
| Operating Profit | -1.4 | 2.2 | -2.3 | 5.3 | 17.0 | -2.0 | 7.8 | -4.3 | 1.5 | 5.1 |
|---|
| OPM % | -26.41% | 47.84% | -89.99% | 44.84% | 70.13% | -71.28% | 40.72% | -74.48% | 17.75% | 33.55% |
|---|
| Other Income | 0.5 | 1.0 | 0.6 | 0.7 | 0.6 | 0.9 | 0.8 | 0.9 | 0.9 | 1.7 |
|---|
| Interest | 0.8 | 1.2 | 0.9 | 0.8 | 0.9 | 1.3 | 1.0 | 1.1 | 1.1 | 1.4 |
|---|
| Depreciation | 0.4 | 0.8 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | -2.1 | 1.2 | -3.2 | 4.6 | 16.1 | -2.9 | 7.2 | -5.2 | 0.8 | 4.9 |
|---|
| Tax % | 1.6% | -86.2% | 2.3% | -17.7% | -0.2% | 164.4% | -24.8% | -21.9% | -25.7% | -89.9% |
|---|
| Net Profit | -2.2 | -1.1 | -3.3 | 6.6 | 16.1 | -5.0 | 7.8 | -4.7 | 0.3 | 4.5 |
|---|
| EPS in Rs | -2.95 | -1.49 | -4.41 | 8.97 | 21.8 | -6.8 | 10.54 | -6.32 | 0.43 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-8% |
| 5 Years: |
-2% |
| 3 Years: |
-18% |
| TTM: |
-13% |
| Compounded Profit
Growth |
| 10 Years: |
-2% |
| 5 Years: |
25% |
| 3 Years: |
9% |
| TTM: |
-79% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
41% |
| 3 Years: |
10% |
| 1 Year: |
-10% |
| Compounded Sales
Growth |
| 10 Years: |
-12% |
| 5 Years: |
-1% |
| 3 Years: |
-17% |
| TTM: |
-16% |
| Compounded Profit
Growth |
| 10 Years: |
3% |
| 5 Years: |
30% |
| 3 Years: |
29% |
| TTM: |
-109% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
41% |
| 3 Years: |
10% |
| 1 Year: |
-10% |
