Quarterly Table
| Metrics | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Mar 2025 |
|---|
| Sales | 664.2 | 712.8 | 715.0 | 820.4 | 802.6 | 1,043.2 | 1,053.9 | 1,347.0 | 1,394.4 | 1,031.3 |
|---|
| Expenses | 383.2 | 427.3 | 422.9 | 438.1 | 484.7 | 599.3 | 654.0 | 812.3 | 921.6 | 684.6 |
|---|
| Operating Profit | 281.0 | 285.5 | 292.1 | 382.3 | 317.9 | 443.9 | 399.9 | 534.6 | 472.8 | 346.7 |
|---|
| OPM % | 42.3% | 40.06% | 40.86% | 46.59% | 39.61% | 42.55% | 37.94% | 39.69% | 33.91% | 33.62% |
|---|
| Other Income | 12.5 | 29.2 | 41.3 | 4.7 | 3.4 | 1.5 | 1.7 | 1.6 | 5.0 | 2.1 |
|---|
| Interest | 18.0 | 24.5 | 25.4 | 19.8 | 18.3 | 26.4 | 35.6 | 56.4 | 55.7 | 78.5 |
|---|
| Depreciation | 5.0 | 6.7 | 7.8 | 8.7 | 8.8 | 11.0 | 13.0 | 16.5 | 21.9 | 27.2 |
|---|
| Profit before tax | 270.5 | 283.6 | 300.2 | 358.5 | 294.2 | 408.0 | 353.0 | 463.3 | 400.1 | 243.1 |
|---|
| Tax % | 25.2% | 25.2% | 24.5% | 26.2% | 25.6% | 25.2% | 25.6% | 25.3% | 25.7% | 25.9% |
|---|
| Net Profit | 202.3 | 212.1 | 226.7 | 264.6 | 219.0 | 305.3 | 262.8 | 346.0 | 297.3 | 180.3 |
|---|
| EPS in Rs | 24.01 | 24.91 | 26.59 | 31.19 | 25.78 | 35.81 | 30.77 | 40.47 | 32.45 | 19.48 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 716.7 | 718.5 | 825.7 | 807.5 | 1,047.9 | 1,059.0 | 1,357.3 | 1,405.5 | 1,514.7 | 1,262.2 |
|---|
| Expenses | 428.9 | 424.3 | 440.8 | 487.2 | 604.5 | 661.1 | 827.4 | 935.1 | 842.9 | 766.3 |
|---|
| Operating Profit | 287.9 | 294.1 | 385.0 | 320.3 | 443.4 | 397.9 | 529.9 | 470.4 | 671.8 | 495.9 |
|---|
| OPM % | 40.16% | 40.94% | 46.62% | 39.67% | 42.31% | 37.57% | 39.04% | 33.47% | 44.35% | 39.29% |
|---|
| Other Income | 29.2 | 41.2 | 5.3 | 3.6 | 1.4 | 1.8 | 1.3 | 4.6 | 1.3 | 1.6 |
|---|
| Interest | 24.5 | 25.4 | 19.8 | 18.3 | 26.4 | 35.6 | 55.6 | 55.6 | 75.4 | 83.5 |
|---|
| Depreciation | 6.9 | 8.0 | 8.9 | 8.9 | 11.2 | 13.1 | 16.7 | 22.6 | 25.6 | 26.7 |
|---|
| Profit before tax | 285.7 | 301.9 | 361.6 | 296.7 | 407.2 | 351.0 | 458.8 | 396.8 | 572.1 | 387.3 |
|---|
| Tax % | 25.2% | 24.5% | 26.2% | 25.6% | 25.2% | 25.8% | 25.9% | 26.2% | 26% | 27.3% |
|---|
| Net Profit | 213.6 | 228.0 | 266.9 | 220.8 | 304.5 | 260.3 | 339.9 | 292.7 | 423.4 | 281.5 |
|---|
| EPS in Rs | 25.08 | 26.73 | 31.46 | 26 | 35.71 | 30.48 | 39.76 | 31.95 | 46.15 | 30.7 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
48% |
| 3 Years: |
32% |
| TTM: |
22% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
69% |
| 3 Years: |
26% |
| TTM: |
7% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
27% |
| 1 Year: |
11% |
| Compounded Sales
Growth |
| 10 Years: |
28% |
| 5 Years: |
48% |
| 3 Years: |
32% |
| TTM: |
23% |
| Compounded Profit
Growth |
| 10 Years: |
38% |
| 5 Years: |
67% |
| 3 Years: |
23% |
| TTM: |
4% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
27% |
| 1 Year: |
11% |
