Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3.1 | 3.3 | 4.4 | 5.0 | 3.2 | 2.4 | 4.4 | 3.7 | 2.9 | 3.1 |
|---|
| Expenses | 4.4 | 11.0 | 4.5 | 4.3 | 4.3 | 5.7 | 4.8 | 4.9 | 6.5 | 9.4 |
|---|
| Operating Profit | -1.4 | -7.7 | -0.1 | 0.7 | -1.1 | -3.3 | -0.4 | -1.2 | -3.5 | -6.3 |
|---|
| OPM % | -44.8% | -234.39% | -2.65% | 14.63% | -34.31% | -135.99% | -8.72% | -32.14% | -120.85% | -199.46% |
|---|
| Other Income | 13.1 | 1.0 | 1.5 | 1.2 | 2.9 | 1.9 | 3.9 | 2.9 | 0.5 | 0.6 |
|---|
| Interest | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Depreciation | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 |
|---|
| Profit before tax | -2.3 | -8.5 | 0.1 | 0.6 | 0.4 | -2.8 | 2.1 | 0.2 | -4.5 | -7.1 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | 10.3 | -8.1 | 0.1 | 0.6 | 0.4 | -2.8 | 2.1 | 0.2 | -4.5 | -7.2 |
|---|
| EPS in Rs | | -5.31 | 0.04 | 0.37 | 0.26 | -1.77 | 1.31 | 0.3 | -5.62 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3.5 | 4.7 | 4.8 | 5.4 | 3.6 | 2.8 | 4.8 | 4.1 | 3.3 | 3.2 |
|---|
| Expenses | 4.9 | 7.1 | 4.9 | 4.7 | 4.7 | 6.1 | 5.2 | 5.3 | 6.8 | 9.4 |
|---|
| Operating Profit | -1.4 | -2.4 | -0.2 | 0.7 | -1.1 | -3.3 | -0.4 | -1.2 | -3.5 | -6.1 |
|---|
| OPM % | -39.76% | -49.82% | -3.48% | 12.94% | -31.62% | -117.65% | -7.24% | -27.84% | -106.1% | -188.61% |
|---|
| Other Income | 13.1 | 1.1 | 1.4 | 1.2 | 3.0 | 1.9 | 3.9 | 2.9 | 0.5 | 0.6 |
|---|
| Interest | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Depreciation | 1.1 | 1.5 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
|---|
| Profit before tax | -2.4 | -3.4 | -0.1 | 0.5 | 0.5 | -2.9 | 2.1 | 0.2 | -4.5 | -7.0 |
|---|
| Tax % | 0% | 0.5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | 10.3 | -3.0 | -0.1 | 0.5 | 0.5 | -2.9 | 2.1 | 0.2 | -4.5 | -7.1 |
|---|
| EPS in Rs | | -2.14 | -0.7 | 0.31 | 0.29 | -1.79 | 1.31 | 0.3 | -5.64 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-30% |
| 3 Years: |
1% |
| TTM: |
-16% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
0% |
| 3 Years: |
21% |
| TTM: |
33% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
32% |
| 3 Years: |
1% |
| 1 Year: |
-47% |
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
-28% |
| 3 Years: |
2% |
| TTM: |
-18% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
0% |
| 3 Years: |
20% |
| TTM: |
-96% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
32% |
| 3 Years: |
1% |
| 1 Year: |
-47% |
