Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 11.5 | 8.0 | 8.7 | 4.2 | 7.5 | 9.8 | 9.8 | 6.9 | 11.4 | 16.1 |
|---|
| Expenses | 11.4 | 7.4 | 7.9 | 5.7 | 6.5 | 8.1 | 7.5 | 7.5 | 8.5 | 10.5 |
|---|
| Operating Profit | 0.1 | 0.7 | 0.8 | -1.5 | 1.0 | 1.8 | 2.4 | -0.6 | 2.8 | 5.7 |
|---|
| OPM % | 0.83% | 8.13% | 8.9% | -35.28% | 13.04% | 18.12% | 23.97% | -9.02% | 24.98% | 35.05% |
|---|
| Other Income | 0.8 | 0.9 | 1.7 | 0.6 | 0.6 | 0.6 | 0.2 | 0.1 | 0.2 | 0.1 |
|---|
| Interest | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Depreciation | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | 0.2 | 0.9 | 1.9 | -1.4 | 1.0 | 1.9 | 2.1 | -1.0 | 2.4 | 5.2 |
|---|
| Tax % | -28.8% | -49.4% | -32.6% | -29.4% | -25.3% | -32.7% | -28.9% | -29.1% | -28% | -26.7% |
|---|
| Net Profit | 0.2 | 0.5 | 1.3 | -1.0 | 0.7 | 1.2 | 1.5 | -0.7 | 1.8 | 3.8 |
|---|
| EPS in Rs | 0.18 | 0.5 | 0.68 | -0.82 | 0.59 | 1.01 | 1.19 | -0.59 | 1.43 | 3.1 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 14.9 | 18.2 | 17.3 | 16.8 | 22.2 | 25.9 | 21.2 | 20.5 | 30.1 | 45.8 |
|---|
| Expenses | 17.6 | 18.8 | 17.7 | 16.7 | 17.0 | 19.8 | 17.2 | 17.4 | 20.7 | 25.4 |
|---|
| Operating Profit | -2.7 | -0.6 | -0.4 | 0.1 | 5.2 | 6.1 | 4.0 | 3.1 | 9.3 | 20.4 |
|---|
| OPM % | -18.34% | -3.5% | -2.08% | 0.54% | 23.46% | 23.47% | 18.83% | 15.07% | 31.07% | 44.55% |
|---|
| Other Income | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Interest | 1.2 | 1.3 | 1.5 | 1.0 | 1.0 | 0.9 | 0.9 | 0.7 | 0.9 | 0.2 |
|---|
| Depreciation | 2.0 | 2.0 | 2.3 | 2.2 | 2.3 | 2.3 | 2.2 | 2.3 | 2.3 | 2.3 |
|---|
| Profit before tax | -6.0 | -3.9 | -3.3 | -3.1 | 2.0 | 2.9 | 1.0 | 0.2 | 6.2 | 18.0 |
|---|
| Tax % | -0.1% | 12.4% | 18.1% | -13.5% | -13.1% | -21.4% | -62% | 182.9% | -11.2% | -7.9% |
|---|
| Net Profit | -6.0 | -4.4 | -3.9 | -2.7 | 1.7 | 2.3 | 0.4 | 0.4 | 5.5 | 16.5 |
|---|
| EPS in Rs | -6.35 | -4.64 | -4.72 | -2.14 | 1.39 | 1.83 | 0.3 | 0.36 | 4.47 | 13.38 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
8% |
| 3 Years: |
4% |
| TTM: |
56% |
| Compounded Profit
Growth |
| 10 Years: |
29% |
| 5 Years: |
-5% |
| 3 Years: |
41% |
| TTM: |
187% |
| Stock Price CAGR |
| 10 Years: |
38% |
| 5 Years: |
37% |
| 3 Years: |
20% |
| 1 Year: |
28% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
33% |
| 3 Years: |
46% |
| TTM: |
57% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
27% |
| 3 Years: |
198% |
| TTM: |
1654% |
| Stock Price CAGR |
| 10 Years: |
38% |
| 5 Years: |
37% |
| 3 Years: |
20% |
| 1 Year: |
28% |
