Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 4.6 | 14.1 | 5.1 | 2.4 | 23.2 | 42.0 | 18.7 | 18.7 | 11.2 | 42.4 |
|---|
| Expenses | 5.9 | 12.9 | 8.3 | 5.9 | 20.2 | 27.9 | 17.2 | 16.9 | 17.7 | 44.0 |
|---|
| Operating Profit | -1.3 | 1.2 | -3.2 | -3.6 | 2.9 | 14.1 | 1.5 | 1.8 | -6.6 | -1.6 |
|---|
| OPM % | -27.27% | 8.61% | -61.85% | -149.12% | 12.55% | 33.63% | 8.23% | 9.49% | -59.02% | -3.77% |
|---|
| Other Income | 19.3 | 1.4 | 3.2 | 3.2 | 4.3 | 3.0 | 4.1 | 3.7 | 0.3 | 1.0 |
|---|
| Interest | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 |
|---|
| Depreciation | 2.6 | 3.1 | 3.1 | 3.3 | 3.2 | 3.0 | 3.2 | 3.3 | 3.3 | 4.2 |
|---|
| Profit before tax | 15.4 | -0.5 | -3.1 | -3.6 | 3.9 | 14.0 | 2.3 | 2.2 | -9.7 | -4.8 |
|---|
| Tax % | -25.4% | -51.8% | 0.8% | 8.3% | 12.2% | -21% | 24.3% | -19.1% | 19.7% | 0% |
|---|
| Net Profit | 11.5 | -0.3 | -3.2 | -3.9 | 4.4 | 11.0 | 2.9 | 1.8 | -7.8 | -4.5 |
|---|
| EPS in Rs | 18.04 | -0.41 | -4.96 | -6.19 | 6.92 | 17.33 | 4.56 | 2.78 | -12.25 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 4.6 | 14.1 | 5.1 | 2.4 | 39.2 | 51.9 | 25.3 | 18.7 | 11.2 | 70.6 |
|---|
| Expenses | 6.0 | 13.1 | 8.4 | 6.4 | 35.7 | 37.1 | 22.4 | 17.2 | 18.2 | 71.0 |
|---|
| Operating Profit | -1.4 | 1.1 | -3.3 | -4.0 | 3.6 | 14.8 | 2.9 | 1.5 | -7.0 | -0.4 |
|---|
| OPM % | -30.6% | 7.52% | -63.76% | -166% | 9.08% | 28.44% | 11.46% | 8.11% | -62.68% | -0.63% |
|---|
| Other Income | 19.3 | 1.5 | 3.5 | 3.5 | 4.5 | 3.1 | 4.3 | 3.9 | 0.5 | 1.2 |
|---|
| Interest | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 2.9 | 3.8 | 3.4 | 3.5 | 3.3 | 3.4 | 3.3 | 3.4 | 3.4 | 4.3 |
|---|
| Profit before tax | 15.0 | -1.3 | -3.2 | -4.0 | 4.7 | 14.3 | 3.8 | 2.0 | -10.0 | -3.6 |
|---|
| Tax % | -26.1% | -21.3% | 0.7% | 7.5% | -4% | 42.4% | -6.8% | 15.1% | -20.4% | 0% |
|---|
| Net Profit | 11.1 | -1.0 | -3.2 | -4.3 | 4.6 | 4.1 | 4.0 | 1.7 | -8.0 | -3.5 |
|---|
| EPS in Rs | 17.39 | -1.61 | -5.08 | -6.78 | 6.22 | 6.24 | 5.89 | 2.79 | -12.34 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
-29% |
| 3 Years: |
-20% |
| TTM: |
102% |
| Compounded Profit
Growth |
| 10 Years: |
-5% |
| 5 Years: |
-32% |
| 3 Years: |
-3% |
| TTM: |
368% |
| Stock Price CAGR |
| 10 Years: |
-5% |
| 5 Years: |
13% |
| 3 Years: |
-5% |
| 1 Year: |
-29% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-25% |
| 3 Years: |
-12% |
| TTM: |
76% |
| Compounded Profit
Growth |
| 10 Years: |
-29% |
| 5 Years: |
-53% |
| 3 Years: |
-47% |
| TTM: |
222% |
| Stock Price CAGR |
| 10 Years: |
-5% |
| 5 Years: |
13% |
| 3 Years: |
-5% |
| 1 Year: |
-29% |
