Quarterly Table
| Metrics | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 28.7 | 14.5 | 13.2 | 16.0 | 17.6 | 18.1 | 18.7 | 11.2 | 21.7 | 17.0 |
|---|
| Expenses | 27.3 | 13.7 | 12.5 | 15.4 | 17.1 | 17.3 | 18.3 | 11.4 | 21.2 | 17.9 |
|---|
| Operating Profit | 1.4 | 0.9 | 0.7 | 0.6 | 0.5 | 0.8 | 0.5 | -0.3 | 0.6 | -0.9 |
|---|
| OPM % | 5.02% | 5.87% | 4.95% | 3.73% | 2.6% | 4.46% | 2.43% | -2.5% | 2.69% | -5.06% |
|---|
| Other Income | 1.1 | 0.5 | 0.7 | 0.6 | 0.9 | 0.7 | 0.9 | 1.8 | 1.3 | 2.4 |
|---|
| Interest | 0.8 | 0.7 | 0.5 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 |
|---|
| Depreciation | 0.9 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 |
|---|
| Profit before tax | 0.8 | 0.2 | 0.4 | 0.3 | 0.4 | 0.7 | 0.5 | -0.2 | 1.0 | 1.3 |
|---|
| Tax % | -30.8% | 12.1% | -31.6% | -31.2% | -32.6% | -19.7% | -34.4% | -24.4% | -33.6% | 71% |
|---|
| Net Profit | 0.6 | 0.2 | 0.3 | 0.2 | 0.3 | 0.6 | 0.4 | 0.5 | 0.7 | 0.1 |
|---|
| EPS in Rs | 0.41 | 0.1 | 0.05 | 0.03 | 0.04 | 0.07 | 0.04 | 0.07 | 0.16 | 0.01 |
|---|
| Metrics | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 14.5 | 14.4 | 19.3 | 20.1 | 20.8 | 13.6 | 22.6 |
|---|
| Expenses | 13.7 | 13.7 | 18.9 | 19.5 | 20.3 | 13.9 | 22.1 |
|---|
| Operating Profit | 0.9 | 0.7 | 0.4 | 0.6 | 0.5 | -0.4 | 0.5 |
|---|
| OPM % | 5.87% | 4.69% | 2.16% | 3.13% | 2.38% | -2.74% | 2.4% |
|---|
| Other Income | 0.5 | 0.7 | 0.9 | 1.0 | 1.0 | 1.8 | 1.4 |
|---|
| Interest | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 |
|---|
| Depreciation | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | 0.2 | 0.5 | 0.4 | 0.7 | 0.6 | -0.3 | 1.1 |
|---|
| Tax % | 12.1% | -31.5% | -36.2% | -19.8% | -30.1% | -28.5% | -32% |
|---|
| Net Profit | 0.3 | 0.3 | 0.2 | 0.6 | 0.4 | 0.4 | 0.7 |
|---|
| EPS in Rs | 0.1 | 0.05 | 0.04 | 0.07 | 0.04 | 0.06 | 0.16 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
11% |
| 3 Years: |
4% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
17% |
| 3 Years: |
6% |
| TTM: |
20% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
10% |
| 1 Year: |
-61% |
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
0% |
| 3 Years: |
10% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
17% |
| 5 Years: |
0% |
| 3 Years: |
7% |
| TTM: |
23% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
10% |
| 1 Year: |
-61% |
