Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Mar 2025 |
|---|
| Sales | 239.4 | 316.3 | 280.5 | 271.6 | 352.5 | 311.3 | 346.1 | 327.5 | 386.6 | 316.9 |
|---|
| Expenses | 119.6 | 128.6 | 122.1 | 134.0 | 126.9 | 133.4 | 131.5 | 134.0 | 128.2 | 135.7 |
|---|
| Operating Profit | 119.8 | 187.7 | 158.4 | 137.5 | 225.5 | 177.8 | 214.7 | 193.5 | 258.3 | 181.2 |
|---|
| OPM % | 50.03% | 59.34% | 56.48% | 50.65% | 63.99% | 57.13% | 62.02% | 59.09% | 66.83% | 57.19% |
|---|
| Other Income | 0.7 | 0.2 | 0.1 | 0.0 | 0.2 | 0.2 | 0.4 | 3.1 | 3.5 | 1.4 |
|---|
| Interest | 2.3 | 2.4 | 2.5 | 2.4 | 2.5 | 2.7 | 2.8 | 2.9 | 3.1 | 3.3 |
|---|
| Depreciation | 9.1 | 9.4 | 9.7 | 9.5 | 8.9 | 9.5 | 9.4 | 10.7 | 10.2 | 10.6 |
|---|
| Profit before tax | 109.1 | 176.0 | 146.3 | 125.6 | 214.3 | 165.8 | 202.8 | 183.1 | 248.6 | 168.8 |
|---|
| Tax % | 6.6% | 32.3% | 26.1% | 21.7% | 23.2% | 18.9% | 25.9% | 17.3% | 25.2% | 26.5% |
|---|
| Net Profit | 102.0 | 119.2 | 108.2 | 98.4 | 164.5 | 134.4 | 150.3 | 151.3 | 185.8 | 124.0 |
|---|
| EPS in Rs | 8.03 | 9.39 | 8.52 | 7.75 | 12.95 | 10.57 | 11.82 | 11.87 | 14.55 | 9.66 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 435.8 | 295.2 | 300.7 | 467.8 | 404.1 | 449.1 | 416.1 | 529.2 | 538.4 | 417.6 |
|---|
| Expenses | 165.0 | 178.3 | 178.7 | 168.0 | 172.5 | 176.2 | 187.6 | 178.1 | 190.1 | 184.8 |
|---|
| Operating Profit | 270.8 | 116.9 | 122.0 | 299.8 | 231.5 | 272.9 | 228.5 | 351.2 | 348.3 | 232.8 |
|---|
| OPM % | 62.14% | 39.61% | 40.56% | 64.09% | 57.3% | 60.76% | 54.92% | 66.35% | 64.69% | 55.75% |
|---|
| Other Income | 4.1 | -1.8 | 8.0 | 0.8 | 1.5 | 1.2 | 4.2 | 4.5 | 1.7 | 2.9 |
|---|
| Interest | 2.4 | 2.5 | 2.4 | 2.5 | 2.8 | 2.9 | 3.0 | 3.2 | 3.1 | 3.2 |
|---|
| Depreciation | 10.0 | 10.3 | 10.1 | 9.6 | 10.4 | 10.4 | 11.8 | 11.2 | 11.2 | 11.3 |
|---|
| Profit before tax | 262.6 | 102.4 | 117.4 | 288.4 | 219.8 | 260.7 | 218.0 | 341.3 | 335.7 | 221.2 |
|---|
| Tax % | 22.8% | 41.4% | 27% | 18.7% | 16.8% | 22% | 16.8% | 19.6% | 21.6% | 21.5% |
|---|
| Net Profit | 202.8 | 60.0 | 85.7 | 234.4 | 182.8 | 203.4 | 181.4 | 274.3 | 263.1 | 173.6 |
|---|
| EPS in Rs | 15.79 | 4.72 | 6.75 | 18.46 | 14.38 | 14.6 | 12.76 | 19.91 | 18.67 | 11.74 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
12% |
| 3 Years: |
11% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
16% |
| 3 Years: |
16% |
| TTM: |
9% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
20% |
| 1 Year: |
27% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
17% |
| 3 Years: |
12% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
22% |
| 3 Years: |
11% |
| TTM: |
-5% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
20% |
| 1 Year: |
27% |
