Quarterly Table
| Metrics | Dec 2021 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 10.4 | 17.8 | 10.2 | 16.2 | 18.3 | 16.3 | 21.0 | 8.7 | 1.3 | 0.9 |
|---|
| Expenses | 4.3 | 5.6 | 9.3 | 8.3 | 7.2 | 7.3 | 10.7 | 3.5 | 1.4 | 1.4 |
|---|
| Operating Profit | 6.1 | 12.2 | 0.9 | 7.9 | 11.1 | 9.1 | 10.4 | 5.2 | -0.1 | -0.5 |
|---|
| OPM % | 58.69% | 68.35% | 8.97% | 48.64% | 60.55% | 55.53% | 49.28% | 59.9% | -9.42% | -53.51% |
|---|
| Other Income | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.8 | 0.8 |
|---|
| Interest | 0.8 | 1.3 | 0.3 | 0.4 | 0.3 | 0.1 | 0.3 | 0.0 | 0.0 | 0.1 |
|---|
| Depreciation | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 5.6 | 10.8 | 0.6 | 7.5 | 10.9 | 9.0 | 10.3 | 5.5 | 0.5 | 0.2 |
|---|
| Tax % | -26% | -25.2% | -260.9% | 0.9% | -25.2% | -27.4% | -45.6% | 25.1% | -58.6% | -2.6% |
|---|
| Net Profit | 4.1 | 8.1 | -1.0 | 7.6 | 8.1 | 6.5 | 5.6 | 4.1 | 0.2 | 0.2 |
|---|
| EPS in Rs | 2.38 | 4.68 | -2.46 | 4.45 | 4.68 | 3.77 | 0.32 | 0.24 | 0.01 | 0.01 |
|---|
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 10.7 | 16.2 | 18.3 | 16.3 | 21.1 | 8.7 | 2.2 | 3.2 |
|---|
| Expenses | 9.8 | 8.3 | 7.2 | 7.2 | 10.4 | 3.5 | 1.6 | 3.5 |
|---|
| Operating Profit | 0.9 | 7.9 | 11.1 | 9.1 | 10.7 | 5.3 | 0.7 | -0.3 |
|---|
| OPM % | 8.35% | 48.62% | 60.65% | 55.73% | 50.56% | 60.31% | 29.7% | -8.55% |
|---|
| Other Income | 0.1 | 0.0 | 0.4 | 0.2 | 0.0 | 0.4 | 0.2 | 0.7 |
|---|
| Interest | 0.3 | 0.4 | 0.3 | 0.1 | 0.3 | 0.0 | 0.0 | 0.1 |
|---|
| Depreciation | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.6 | 7.4 | 10.9 | 9.0 | 10.3 | 5.5 | 0.8 | 0.2 |
|---|
| Tax % | -272.6% | 0.9% | -25.1% | -27.4% | -45.7% | -25.7% | -70.2% | -20.4% |
|---|
| Net Profit | -1.0 | 7.5 | 8.2 | 6.5 | 5.6 | 4.1 | 0.2 | 0.2 |
|---|
| EPS in Rs | -0.57 | 4.4 | 4.72 | 3.77 | 0.32 | 0.24 | 0.01 | 0.01 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
33% |
| 5 Years: |
52% |
| 3 Years: |
78% |
| TTM: |
-48% |
| Compounded Profit
Growth |
| 10 Years: |
44% |
| 5 Years: |
105% |
| 3 Years: |
71% |
| TTM: |
-53% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
27% |
| 1 Year: |
-66% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-43% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-52% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
27% |
| 1 Year: |
-66% |
