Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 20.8 | 31.0 | 11.4 | 13.6 | 14.0 | 2.5 | 12.4 | 4.0 | 18.5 | 37.5 |
|---|
| Expenses | 15.9 | 13.3 | 9.6 | 11.1 | 11.5 | 1.5 | 11.6 | 2.7 | 14.5 | 32.3 |
|---|
| Operating Profit | 4.9 | 17.7 | 1.8 | 2.5 | 2.5 | 1.0 | 0.8 | 1.4 | 3.9 | 5.1 |
|---|
| OPM % | 23.54% | 57.19% | 15.56% | 18.35% | 17.66% | 40.79% | 6.4% | 33.73% | 21.33% | 13.73% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.4 |
|---|
| Interest | 1.2 | 5.7 | 0.2 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | 3.2 | 11.6 | 1.2 | 1.7 | 1.8 | 0.7 | 0.5 | 1.1 | 3.6 | 5.2 |
|---|
| Tax % | -25.2% | -23% | -27.7% | -23.7% | -25.2% | -24.6% | -25.2% | -25.1% | -25.2% | -23.5% |
|---|
| Net Profit | 2.4 | 8.9 | 0.9 | 1.3 | 1.4 | 0.5 | 0.4 | 0.8 | 2.7 | 3.8 |
|---|
| EPS in Rs | 0.97 | 3.55 | 0.04 | 0.05 | 0.05 | 0.02 | 0.02 | 0.03 | 0.11 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 20.8 | 31.0 | 11.4 | 13.6 | 14.0 | 2.5 | 12.4 | 4.0 | 18.5 | 37.5 |
|---|
| Expenses | 15.9 | 13.3 | 9.6 | 11.1 | 11.5 | 1.5 | 11.6 | 2.7 | 14.5 | 32.3 |
|---|
| Operating Profit | 4.9 | 17.7 | 1.8 | 2.5 | 2.5 | 1.0 | 0.8 | 1.4 | 3.9 | 5.1 |
|---|
| OPM % | 23.54% | 57.19% | 15.55% | 18.35% | 17.66% | 40.71% | 6.4% | 33.71% | 21.33% | 13.73% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.4 |
|---|
| Interest | 1.2 | 5.7 | 0.2 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.5 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 |
|---|
| Profit before tax | 3.2 | 11.5 | 1.0 | 1.7 | 1.8 | 0.7 | 0.5 | 1.0 | 3.5 | 5.2 |
|---|
| Tax % | -25.8% | -22.9% | -35.1% | -23.7% | -25.2% | -14.9% | -28.1% | -26.5% | -25.6% | -23.5% |
|---|
| Net Profit | 2.4 | 8.9 | 0.6 | 1.3 | 1.4 | 0.6 | 0.3 | 0.7 | 2.6 | 3.8 |
|---|
| EPS in Rs | 0.94 | 3.54 | 0.04 | 0.05 | 0.05 | 0.02 | 0.1 | 0.03 | 0.1 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
20% |
| 5 Years: |
-16% |
| 3 Years: |
-3% |
| TTM: |
-47% |
| Compounded Profit
Growth |
| 10 Years: |
38% |
| 5 Years: |
-17% |
| 3 Years: |
183% |
| TTM: |
-65% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
16% |
| 3 Years: |
65% |
| 1 Year: |
-31% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-47% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-65% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
16% |
| 3 Years: |
65% |
| 1 Year: |
-31% |
