Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 127.4 | 121.9 | 142.3 | 140.2 | 124.2 | 128.6 | 151.7 | 134.9 | 127.3 | 143.3 |
|---|
| Expenses | 90.9 | 99.7 | 108.7 | 105.5 | 95.3 | 92.1 | 118.1 | 105.5 | 100.8 | 114.4 |
|---|
| Operating Profit | 36.5 | 22.3 | 33.6 | 34.7 | 28.9 | 36.4 | 33.6 | 29.4 | 26.5 | 28.8 |
|---|
| OPM % | 28.63% | 18.27% | 23.61% | 24.76% | 23.25% | 28.34% | 22.16% | 21.79% | 20.82% | 20.12% |
|---|
| Other Income | 0.8 | 3.5 | 1.0 | 1.6 | 1.3 | 0.2 | 1.8 | 2.3 | 1.2 | 4.0 |
|---|
| Interest | 5.4 | 6.1 | 5.8 | 5.0 | 4.7 | 4.1 | 3.8 | 3.6 | 3.5 | 1.4 |
|---|
| Depreciation | 12.3 | 0.8 | 9.0 | 9.4 | 11.1 | 8.7 | 8.3 | 8.8 | 8.5 | 11.7 |
|---|
| Profit before tax | 19.6 | 18.9 | 19.8 | 21.9 | 14.4 | 23.9 | 23.2 | 19.4 | 15.7 | 19.7 |
|---|
| Tax % | -29% | -29.6% | -27.1% | -28.7% | -25.7% | -23.4% | -25.6% | -26.6% | -23.7% | 1.5% |
|---|
| Net Profit | 14.0 | 13.3 | 14.4 | 15.6 | 10.7 | 18.3 | 17.3 | 14.3 | 12.0 | 20.1 |
|---|
| EPS in Rs | 0.62 | 0.59 | 0.64 | 0.7 | 0.47 | 0.81 | 0.77 | 0.63 | 0.53 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 141.8 | 135.2 | 157.5 | 159.4 | 143.9 | 137.3 | 173.6 | 150.2 | 147.6 | 157.1 |
|---|
| Expenses | 100.6 | 106.6 | 120.8 | 120.5 | 112.2 | 98.3 | 131.3 | 115.0 | 111.5 | 123.7 |
|---|
| Operating Profit | 41.1 | 28.7 | 36.7 | 39.0 | 31.7 | 39.0 | 42.4 | 35.2 | 36.1 | 33.4 |
|---|
| OPM % | 29.01% | 21.2% | 23.29% | 24.43% | 22.02% | 28.4% | 24.41% | 23.44% | 24.46% | 21.26% |
|---|
| Other Income | 1.0 | 3.7 | 1.1 | 1.7 | 1.3 | 0.2 | 1.8 | 2.7 | 1.2 | 4.4 |
|---|
| Interest | 5.5 | 6.2 | 5.8 | 5.1 | 4.8 | 4.1 | 3.9 | 3.6 | 4.4 | 1.4 |
|---|
| Depreciation | 13.9 | 0.8 | 10.6 | 11.0 | 12.6 | 10.3 | 10.9 | 9.3 | 10.7 | 13.2 |
|---|
| Profit before tax | 22.8 | 25.4 | 21.3 | 24.6 | 15.5 | 24.8 | 29.4 | 24.9 | 22.3 | 23.2 |
|---|
| Tax % | -24% | -36.5% | -27% | -28% | -25.9% | -23.5% | -24.6% | -28.5% | -22.8% | -23.7% |
|---|
| Net Profit | 17.3 | 16.1 | 15.6 | 17.7 | 11.5 | 19.0 | 22.2 | 17.8 | 17.2 | 17.7 |
|---|
| EPS in Rs | 0.77 | 0.72 | 0.69 | 0.79 | 0.51 | 0.84 | 0.98 | 0.79 | 0.76 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
-2% |
| 3 Years: |
11% |
| TTM: |
4% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
21% |
| 3 Years: |
29% |
| TTM: |
8% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
41% |
| 3 Years: |
28% |
| 1 Year: |
-9% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
12% |
| TTM: |
5% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
27% |
| 3 Years: |
34% |
| TTM: |
18% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
41% |
| 3 Years: |
28% |
| 1 Year: |
-9% |
